FEDERAL
BUREAU OF INVESTIGATION
(Dollars
in Thousands)
Salaries and Expenses | Construction | Health Care Fraud and Abuse Control Account | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pos | FTE | Amount | Amount | Pos | FTE | Amount | Pos | FTE | Amount | |||
2001 Obligations | 24659 | 24265 | $3,248,341 | $1,213 | 776 | 752 | $88,000 | 25435 | 25017 | $3,337,554 | ||
2002 Enacted | 24935 | 24488 | 3491073 | 33791 | 810 | 793 | 101,000 | 25745 | 25281 | 3625864 | ||
2002 Position/Workyear Adjustment | -430 | -430 | ... | ... | ... | ... | ... | -430 | -430 | ... | ||
2002 Enacted Adjusted | 24505 | 24058 | 3491073 | 33791 | 810 | 793 | 101000 | 25315 | 24851 | 3625864 | ||
2002 Counterterrorism Supplemental | 823 | 412 | 745,000 | ... | ... | ... | ... | 823 | 412 | 745,000 | ||
2002 Appropriation Adjusted | 25328 | 24470 | 4236073 | 33791 | 810 | 793 | 101000 | 26138 | 25263 | 4370864 | ||
2003 Request | 26215 | 25464 | 4202587 | 1250 | 878 | 844 | 114000 | 27093 | 26308 | 4317837 | ||
FRHB costs | ... | ... | 120075 | ... | ... | ... | 2462 | ... | ... | 122537 | ||
2003 Total Request | 26215 | 25464 | 4322662 | 1250 | 878 | 844 | 116462 | 27093 | 26308 | 4440374 | ||
Change 2003 from 2002 w/o CT Supp (excluding FRHB costs) | 1710 | 1406 | 711514 | -32541 | 68 | 51 | 13000 | 1778 | 1457 | 691973 | ||
Change 2003 from 2002 w/o CT Supp (including FRHB costs) | 1710 | 1406 | 831589 | -32541 | 68 | 51 | 15462 | 1778 | 1457 | 814510 | ||
Adjustments to base | ||||||||||||
Transfer from Narrowband Resources | ... | ... | 6200 | ... | ... | ... | ... | ... | ... | 6200 | ||
Increases: | ||||||||||||
2003 Pay Raise | ... | ... | 42682 | ... | ... | ... | 1479 | ... | ... | 44161 | ||
2003 CT Supplemental Pay Raise | ... | ... | 1152 | ... | ... | 1152 | ||||||
Annualization of 2002 Pay Raise | ... | ... | 23814 | ... | ... | ... | 802 | ... | ... | 24616 | ||
Annualization of 2002 Increases (1st year) | ... | 138 | 587 | ... | ... | 17 | 40 | ... | 155 | 627 | ||
Annualization of 2002 CT Supplemental Increases (1st year) | ... | 411 | 9641 | ... | ... | ... | ... | ... | 411 | 9641 | ||
Annualization of 2001 positions (2nd year) | ... | ... | 1543 | ... | ... | ... | 1179 | ... | ... | 2722 | ||
Federal Employees' Compensation Act | ... | ... | 737 | ... | ... | ... | ... | ... | ... | 737 | ||
Federal Health Insurance Premiums | ... | ... | 6668 | ... | ... | ... | 231 | ... | ... | 6899 | ||
GSA Rent | ... | ... | 14633 | ... | ... | ... | 50 | ... | ... | 14683 | ||
Lease Expirations | ... | ... | 1425 | ... | ... | ... | ... | ... | ... | 1425 | ||
Accident Compensation | ... | ... | 3161 | ... | ... | ... | ... | ... | ... | 3161 | ||
Antenna Fees | ... | ... | 383 | ... | ... | ... | ... | ... | ... | 383 | ||
General Pricing Level Adjustments | ... | ... | 3586 | ... | ... | ... | 126 | ... | ... | 3712 | ||
Total increases | ... | 549 | 116212 | ... | ... | 17 | 3907 | ... | 566 | 120119 | ||
Decreases | ||||||||||||
Non-recurring decreases | ... | ... | -79238 | -32541 | ... | ... | ... | ... | ... | -111779 | ||
Non-recurring decreases CT Supplemental | ... | ... | -516741 | ... | ... | ... | ... | ... | ... | -516,741 | ||
Total, adjustments to base | ... | 549 | -479767 | -32,541 | ... | 17 | 3907 | ... | 566 | -508401 | ||
2003 base | 25328 | 25019 | 3756306 | 1250 | 810 | 810 | 104907 | 26138 | 25829 | 3862463 | ||
Program changes | ||||||||||||
Operations Support | 673 | 337 | 225002 | ... | ... | ... | ... | 673 | 337 | 225002 | ||
Information Technology | 6 | 3 | 145971 | ... | ... | ... | ... | 6 | 3 | 145971 | ||
Security | 208 | 105 | 78065 | ... | ... | ... | ... | 208 | 105 | 78065 | ||
Program Offsets | ... | ... | -2757 | ... | ... | ... | ... | ... | ... | -2757 | ||
Health Care Fraud Enforcement | ... | ... | ... | ... | 68 | 34 | 9093 | 68 | 34 | 9093 | ||
Total, program Improvements | 887 | 445 | 446281 | ... | 68 | 34 | 9093 | 955 | 479 | 455374 | ||
2003 request excluding FRHB costs | 26215 | 25464 | 4202587 | 1250 | 878 | 844 | 114000 | 27093 | 26308 | 4317837 | ||
Change 2003 from 2002 w/o CT Supp (excluding FRHB costs) | 1,710 | 1,406 | 711,514 | -32,541 | 68 | 51 | 13,000 | 1,778 | 1,457 | 691,973 |