=============
Page 1 of 1
=============

Second Quarter 2001

  ENRON CORP.
Table 2a - Results by Segment
(Unaudited: in millions, except per share amounts)

  Non-
Recurring Recurring Total

IBIT:
Transportation and Distribution:

Transportation Services	$ 77 $	- $	77
Portland General	65	-	65
Wholesale Services	802	-	802
Retail Energy Services	60	-	60
Broadband Services	(102)	-	(102)
Corporate and Other	(109)	-	(109)
IBIT	793	-	793
Interest and Related Charges, net	215	-	215
Dividends on Preferred Securities			
of Subsidiaries	18	-	18
Minority Interests	30	-	30
Income Tax Expense	126	-	126
Net Income	404	-	404
Preferred Dividends (a):			
Second Preferred Stock	4	-	4
Series B Preferred Stock	17	-	17
Earnings on Common Stock	$ 383 $	- $	383
Average Number of Shares Used:			
Basic			757.3
Diluted (b)	891.1	-	891.1
Earnings per Common Share:			
Basic		$	0.51
Diluted	$ 0.45 $	- $	0.45

(a) The Second Preferred Stock and the Series B Preferred Stock are both dilutive in the second quarter of 2001.
(b) The average number of diluted shares outstanding reflect the impact of equity-related commitments that would
be dilutive if funded at Enron's current share price. These commitments begin to settle in 2003.

EXH010-01273