=============
Page 1 of 1
=============

Six Months 2001

  ENRON CORP.
Table 2c - Results by Segment
(Unaudited: in millions, except per share amounts)

IBIT:
Transportation and Distribution:
  Transportation Services
Portland General
Wholesale Services
Retail Energy Services
Broadband Services
Corporate and Other
[BIT
Interest and Related Charges, net
Dividends on Preferred Securities
of Subsidiaries
Minority Interests
Income Tax Expense
Net Income Before Cumulative Accounting Change
Cumulative Effect of Accounting Change, net of tax
Net Income
Preferred Dividends (a):
Second Preferred Stock
Series B Preferred Stock
Earnings on Common Stock

Average Number of Shares Used:
Basic
  Diluted

Earnings per Common Share:
Basic
  Diluted

  Non-
Recurring Recurring Total

$ 210	$	$	210
125			125
1,557			1,557
100			100
(137)			(137)
(267)			(267)
1,588	-		1,588
416			416
36			36
70			70
256			256
810	-		810
-	19		19
810	19		829
8			8
33			33
$ 769	$ 19	$	788
			
			754.6
881.5	881.5		881.5
			
		$	1.04
$ 0.92	$ 0.02	$	0.94

(a) The Second Preferred Stock and the Series B Preferred Stock are both dilutive in the first two quarters of 2001.

EXH010-01275