============= Page 1 of 1 ============= Sheetl KENNETH L. LAY BALANCE SHEET COMPARISION Current Assets 1/31/99 3,080,040 2/28/99 2,436,362 Variance (643,678) Money invested in Fayez & Cypress Asset accts Marketable Investments Common Stocks 63,702,577 57,122,706 (6,579,971) Gifted 50,000 sh ENE lower ENE & CPQ prices Executive Stock Options 80,784,942 76,139,365 (4,645,577) ENE stock opt exercised, lower ENE & CPQ prices Preferred Stock 89,480 263,966 174,486 Investment revalued by Bonds 134,541 134,541 - SMM Mutual Funds 588,167 565,640 (22,527) Partnerships (Family)' 19,471,041 17,498,162 (1,972,879) Lower Enron & Compaq stock prices Long Term Investments 20,042,408 20,268,187 225,779 Huntingdon Advances Retirement Deferred Assets 12,574,020 12,559,716 (14,304) Personal Non Earning Assets 920,482 1,273,376 352,894 Art Work-Huntingdon Current Liabilities (45,614,246) (42,347,333) 3,266,913 Pay down from exercise of Enron Stock Options Long Term Liabilities (48,942,236) (45,769,099) 3,173,137 Decreased Deferred Tax Liability Business Liabilities (145,687) (154,715) (9,028) Rounding (25) (32) NET WORTH $ 106,685,604 $ 99,990,842 (6,694,755) CONTINGENT LIABILITIES: Ken has guaranteed an unsecured note in the amount of $350,000 maturing on December 7, 1999 with an interest rate of 6.5% at Nations Bank for his sister, Sharon Lay. Ken and Linda have guaranteed a mortgage in the amount of $900,000 maturing on January 1, 2014 with an interest rate of 6.88% at Nations Bank for their daughter, Robyn Vermeil. This loan is collateralized by property appraised at $965,000 as of December 9, 1998. Value based on FMV of partnership assets. No discount for partnership Interest Is shown. LAY-G09 0057 Page 1 LBF002-00592 GOVERNMENT EXHIBIT 206 Crim. No. H-04-25 (S-2)