2012 Budget and Performance Summary
OJP - JUSTICE ASSISTANCE | CONSTRUCTION | OJP- STATE AND LOCAL LAW ENFORCEMENT | OJP - WEED AND SEED | OJP - JUVENILE JUSTICE PROGRAMS | OJP - SALARIES AND EXPENSES | |||||||||||
Pos. | FTE | Amount | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2010 Appropriation | 0 | 0 | $235,000 | 0 | 0 | $1,534,768 | 0 | 0 | $20,000 | 0 | 0 | $423,595 | 702 | 680 | $160,218 | |
2010 Rescission | 0 | 0 | (3,263) | 0 | 0 | (42,276) | 0 | 0 | (453) | 0 | 0 | (8,008) | 0 | 0 | 0 | |
Reprogramming transfer to OJP Salaries and Expenses | 0 | 0 | (4,858) | 0 | 0 | (19,818) | 0 | 0 | (628) | 0 | 0 | (5,122) | 0 | 0 | 30,426 | |
2010 Supplemental | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Transfer from COPS | 0 | 0 | 0 | 0 | 0 | 203,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2010 Transfer from OVW | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Transfer from ONDCP | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Enacted with Rescissions | 0 | 0 | 226,879 | 0 | 0 | 0 | 1,680,174 | 0 | 0 | 18,919 | 0 | 0 | 410,465 | 702 | 680 | 190,644 |
2011 Continuing Resolution | 0 | 0 | 235,000 | 0 | 0 | 0 | 1,534,768 | 0 | 0 | 0 | 0 | 0 | 423,595 | 702 | 680 | 160,218 |
2011 Rescission | 0 | 0 | -4,000 | 0 | 0 | 0 | -44,000 | 0 | 0 | 0 | 0 | 0 | -6,000 | 0 | 0 | 0 |
2011 President's Budget with Rescissions and Transfers | 0 | 0 | 231,000 | 0 | 0 | 1,490,768 | 0 | 0 | 0 | 0 | 0 | 417,595 | 702 | 680 | 160,218 | |
2010 Supplemental | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Transfer to ATF | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2011 Continuing Resolution with Rescissions | 0 | 0 | 231,000 | 0 | 0 | 0 | 1,490,768 | 0 | 0 | 0 | 0 | 0 | 417,595 | 702 | 680 | 160,218 |
2012 Request | 0 | 0 | 428,500 | 0 | 0 | 0 | 1,173,500 | 0 | 0 | 0 | 0 | 0 | 282,306 | 730 | 716 | 227,275 |
Change 2012 from 2011 CR with Rescissions | 0 | 0 | 197,500 | 0 | 0 | 0 | -317,268 | 0 | 0 | 0 | 0 | 0 | -135,289 | 28 | 36 | 67,057 |
Technical Adjustments | ||||||||||||||||
Restoration of FY 2011 Rescission | 0 | 0 | 4,000 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 |
Office of Audit, Assessment, and Management (OAAM) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000 | |||
Office of Audit, Assessment, and Management (OAAM) to OJP/Salaries and Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,000 | |
Total Technical Adjustments | 0 | 0 | 4,000 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 |
Adjustments to Base | ||||||||||||||||
Transfers: | ||||||||||||||||
Transfer to Professional Responsibility Advisory Office (PRAO) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
Transfer to Office of Information Policy (OIP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | |
Transfer to OJP/S&L Law Enforcement Assistance (RISS) | 0 | 0 | -45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Transfer from OJP/Justice Assistance | 0 | 0 | 0 | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Transfer from COPS DNA Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 161,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Transfer from COPS Sex Offender Registry | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Subtotal Transfers | 0 | 0 | -45,000 | 0 | 0 | 0 | 207,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 |
Increases: | ||||||||||||||||
Pay and Benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 |
Domestic Rent and Facilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,191 |
Foreign Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Prison and Detention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Increases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,569 |
Decreases: | ||||||||||||||||
Non-Recurral 1 (if applicable) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Recurral 1 (if applicable) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Decreases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | -45,000 | 0 | 0 | 0 | 207,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,535 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | -41,000 | 0 | 0 | 0 | 251,000 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 8,535 |
2012 Current Services | 0 | 0 | 190,000 | 0 | 0 | 0 | 1,741,768 | 0 | 0 | 0 | 0 | 0 | 423,595 | 702 | 680 | 168,753 |
Program Changes | ||||||||||||||||
Increases: | ||||||||||||||||
National Institute of Justice | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
State & Local Assistance Help Desk & Diagnostic Center | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Medical Malpractice for State Grants | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Byrne Criminal Justice Innovation Program | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Smart Policing | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ensuring Fairness and Justice in the Criminal Justice System | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Justice Information Sharing and Technology | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adam Walsh Act | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Children Exposed to Violence | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preventing Violence Against Law Enforcement Officer Resilience & Survivability Initiative (VALOR) | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Problem Solving Justice | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
National Criminal History Improvement Program (NCHIP) | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Community Engagement to Address Domestic Radicalization | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Race to the Top-Style Juvenile Incentive System | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 0 | 0 | 0 |
National Forum on Youth Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 |
Gang and Youth Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 |
Community-Based Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | |
PSOB Educational Assistance/Disability Programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PSOB Deaths Benefits (Mandatory) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Management and Administration | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 36 | 39,782 | |
Crime Victims Fund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Subtotal Increases | 0 | 0 | 263,000 | 0 | 0 | 0 | 178,500 | 0 | 0 | 0 | 0 | 0 | 143,000 | 28 | 36 | 39,782 |
Decreases: | ||||||||||||||||
Bureau of Justice Statistics | 0 | 0 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
State Victim Notification System | 0 | 0 | -12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Missing and Exploited Children's Program | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Regional Information Sharing System (RISS) | 0 | 0 | 0 | 0 | 0 | -27,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Byrne Discretionary Grants | 0 | 0 | 0 | 0 | 0 | -185,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Byrne Competitive Grants | 0 | 0 | 0 | 0 | 0 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
State Criminal Alien Assistance Program (SCAAP) | 0 | 0 | 0 | 0 | 0 | -194,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Southwest Border Prosecutor Initiative | 0 | 0 | 0 | 0 | 0 | -31,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Northern Border Prosecutor Initiative | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Victims of Trafficking | 0 | 0 | 0 | 0 | 0 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Drug Court Program (Improving Reentry Outcomes) | 0 | 0 | 0 | 0 | 0 | -45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Mentally Ill Offender Act (Improving Reentry Outcomes) | 0 | 0 | 0 | 0 | 0 | -12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Prescription Drug Monitoring Program | 0 | 0 | 0 | 0 | 0 | -7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Prison Rape Prevention and Prosecution Program | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Missing Alzheimer's Program | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cybercrime and Economic Crime/National White Collar Crime Center | 0 | 0 | 0 | 0 | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Indian Assistance | 0 | 0 | 0 | 0 | 0 | -50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Court-Appointed Special Advocate | 0 | 0 | 0 | 0 | 0 | -15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Child Abuse Training for Judicial Personnel | 0 | 0 | 0 | 0 | 0 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Closed-Circuit Television Grants | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Training to Assist Probation and Parole Officers | 0 | 0 | 0 | 0 | 0 | -3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
National Stalker (Database) and Domestic Violence Reduction | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Research on Violence Against Indian Women | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
NICS Improvement Act | 0 | 0 | 0 | 0 | 0 | -8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
S&L Gun Crime Prosec. Assist/Gun Violen Reduc. (PSN) | 0 | 0 | 0 | 0 | 0 | -2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Criminal Justice Reform and Recidivism Efforts by the States | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
DNA Initiative | 0 | 0 | 0 | 0 | 0 | -51,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
John R. Justice Student Loan Repayment Program | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Coverdell Forensic Science Grants | 0 | 0 | 0 | 0 | 0 | -35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Weed & Seed Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Part B Formula Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,000 | 0 | 0 | 0 | |
Part E Developing, Testing, & Demonstration Promising Programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91,095 | 0 | 0 | 0 | |
Youth Mentoring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,000 | 0 | 0 | 0 | |
Title V: Incentive programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 0 | 0 | |
VOCA - Improving the Investigation & Prosecution of Child Abuse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | 0 | 0 | 0 | |
Juvenile Accountability Incentive Block Grant Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,000 | 0 | 0 | 0 | |
Safe Start | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | |
Administrative Efficiencies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118 | |
Technology Refresh | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | |
Subtotal Decreases | 0 | 0 | -24,500 | 0 | 0 | 0 | -746,768 | 0 | 0 | 0 | 0 | 0 | -286,595 | 0 | 0 | -180 |
Total Program Changes | 0 | 0 | 238,500 | 0 | 0 | -568,268 | 0 | 0 | 0 | 0 | 0 | -143,595 | 28 | 36 | 39,602 | |
2012 Request | 0 | 0 | 428,500 | 0 | 0 | 1,173,500 | 0 | 0 | 0 | 0 | 0 | 280,000 | 730 | 716 | 208,355 | |
Rescission | 0 | 0 | -4,000 | 0 | 0 | -34,600 | 0 | 0 | 0 | 0 | 0 | -4,000 | 0 | 0 | 0 | |
2012 Request with Rescission | 0 | 0 | 424,500 | 0 | 0 | 1,138,900 | 0 | 0 | 0 | 0 | 0 | 276,000 | 730 | 716 | 208,355 | |
Change 2012 from 2011 Continuing Resolution with Rescissions | 0 | 0 | 197,500 | 0 | 0 | -317,268 | 0 | 0 | 0 | 0 | 0 | -137,595 | 28 | 36 | 48,137 |
OJP - PUBLIC SAFETY OFFICERS BENEFITS PROGRAM |
CONSTRUCTION | OJP - CRIME VICTIMS FUND | TOTAL -- ALL OJP | |||||||
Pos. | FTE | Amount | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2010 Appropriation | 0 | 0 | $70,100 | 0 | 0 | $705,000 | 702 | 680 | $3,148,681 | |
2010 Rescission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,000 | |
Reprogramming transfer to OJP Salaries and Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Supplemental | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Transfer from COPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203,000 | |
2010 Transfer from OVW | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | ||
2010 Enacted with Rescissions | 0 | 0 | $70,100 | $0 | 0 | 0 | $705,000 | 702 | 680 | $3,297,681 |
2011 Continuing Resolution | 0 | 0 | 70,100 | 0 | 0 | 0 | 705,000 | 702 | 680 | 3,128,681 |
2011 Rescission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,000 |
2011 Continuing Resolution with Rescissions | 0 | 0 | 70,100 | 0 | 0 | 705,000 | 702 | 680 | 3,074,681 | |
2010 Supplemental | 0 | 0 | 0 | |||||||
Transfer to ATF | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2010 Enacted with Rescissions, Transfers and Supplementals | 0 | 0 | 70,100 | 0 | 0 | 0 | 705,000 | 702 | 680 | 3,074,681 |
2012 Request | 0 | 0 | 83,300 | 0 | 0 | 0 | 850,000 | 730 | 716 | 3,044,881 |
Change 2012 from 2011 President's Budget with Rescissions | 0 | 0 | 13,200 | 0 | 0 | 0 | 145,000 | 28 | 36 | -29,800 |
Technical Adjustments | ||||||||||
Restoration of 2011 Rescission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 | |
Office of Audit, Assessment, and Management (OAAM) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000 | |
Office of Audit, Assessment, and Management (OAAM) to OJP/Salaries and Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,000 | |
Total Technical Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,000 |
Adjustments to Base | ||||||||||
Transfers: | ||||||||||
Transfer to Professional Responsibility Advisory Office (PRAO) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
Transfer to Office of Information Policy (OIP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 |
Transfer to OJP/State and Local Law Enforcement Assistance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 |
Transfer from OJP/Justice Assistance RISS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | |
Transfer from COPS DNA Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,000 | |
Transfer from COPS Sex Offender Registry | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | |
Subtotal Transfers | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,966 |
Increases: | ||||||||||
Pay and Benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 |
Domestic Rent and Facilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,191 |
Foreign Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Prison and Detention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Increases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,569 |
Decreases: | ||||||||||
Non-Recurral 1 (if applicable) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Recurral 1 (if applicable) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Decreases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,535 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,535 |
2012 Current Services | 0 | 0 | 70,100 | 0 | 0 | 0 | 705,000 | 702 | 680 | 3,299,216 |
Program Changes | ||||||||||
Increases: | ||||||||||
National Institute of Justice | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | |
State & Local Assistance Help Desk & Diagnostic Center | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | |
Medical Malpractice for State Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | |
Byrne Criminal Justice Innovation Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | |
Smart Policing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | |
Ensuring Fairness and Justice in the Criminal Justice System | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | |
Justice Information Sharing and Technology | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | |
Adam Walsh Act | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | |
Children Exposed to Violence | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | |
Preventing Violence Against Law Enforcement Officer Resilience & Survivability Initiative (VALOR) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | |
Problem Solving Justice | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | |
National Criminal History Improvement Program (NCHIP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | |
Community Engagement to Address Domestic Radicalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | |
Race to the Top-Style Juvenile Incentive System | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | |
National Forum on Youth Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | |
Gang and Youth Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | |
Community-Based Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | |
PSOB Educational Assistance/Disability Programs | 0 | 0 | 7,200 | 0 | 0 | 0 | 0 | 0 | 7,200 | |
PSOB Death Benefits (Mandatory) | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 6,000 | |
Management and Administration | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 36 | 39,782 | |
Crime Victims Fund | 0 | 0 | 0 | 0 | 0 | 145,000 | 0 | 0 | 145,000 | |
Subtotal Increases | 0 | 0 | 13,200 | 0 | 0 | 145,000 | 28 | 36 | 782,482 | |
Decreases: | ||||||||||
Bureau of Justice Statistics | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | |
State Victim Notification System | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | |
Missing and Exploited Children's Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | |
Regional Information Sharing System (RISS) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,500 | |
Byrne Discretionary Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,268 | |
Byrne Competitive Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000 | |
State Criminal Alien Assistance Program (SCAAP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194,000 | |
Southwest Border Prosecutor Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,000 | |
Northern Border Prosecutor Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | |
Victims of Trafficking | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | |
Drug Court Program (Improving Reentry Outcomes) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | |
Mentally Ill Offender Act (Improving Reentry Outcomes) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | |
Prescription Drug Monitoring Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,000 | |
Prison Rape Prevention and Prosecution Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | |
Missing Alzheimer's Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | |
Cybercrime and Economic Crime/National White Collar Crime Center | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | |
Indian Assistance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | |
Court-Appointed Special Advocate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000 | |
Child Abuse Training for Judicial Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | |
Closed-Circuit Television Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | |
Training to Assist Probation and Parole Officers | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,500 | |
National Stalker (Database) and Domestic Violence Reduction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | |
Research on Violence Against Indian Women | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | |
NICS Improvement Act | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,000 | |
S&L Gun Crime Prosec. Assist/Gun Violen Reduc. (PSN) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | |
Criminal Justice Reform and Recidivism Efforts by the States | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | |
DNA Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,000 | |
John R. Justice Student Loan Repayment Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | |
Coverdell Forensic Science Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | |
Weed & Seed Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | |
Part B Formula Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,000 | |
Part E Developing, Testing, & Demonstration Promising Programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91,095 | |
Youth Mentoring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,000 | |
Title V: Incentive programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | |
VOCA - Improving the Investigation & Prosecution of Child Abuse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | |
Juvenile Accountability Incentive Block Grant Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,000 | |
Safe Start | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | |
Administrative Efficiencies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118 | |
Technology Refresh | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | |
Subtotal Decreases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,078,043 | |
Total Program Changes | 0 | 0 | 13,200 | 0 | 0 | 0 | 145,000 | 28 | 36 | -295,561 |
2012 Request | 0 | 0 | 83,300 | 0 | 0 | 0 | 850,000 | 730 | 716 | 3,003,655 |
Rescission | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,600 | |
2012 Request with Rescission | 0 | 0 | 83,300 | 0 | 0 | 0 | 850,000 | 730 | 716 | 2,961,055 |
Change 2012 from 2011 President's Budget with Rescissions | 0 | 0 | 13,200 | 0 | 0 | 0 | 145,000 | 28 | 36 | -71,026 |
$168,753
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | National Institute of Justice | 0 | 0 | $48,000 | 0 | 0 | $48,000 | 0 | 0 | $7,000 | 0 | 0 | $55,000 |
2. | Bureau of Justice Statistics | 0 | 0 | 60,000 | 0 | 0 | 60,000 | 0 | 0 | -2,500 | 0 | 0 | 57,500 |
3. | Regional Information Sharing System | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4. | State Victim Notification System | 0 | 0 | 12,000 | 0 | 0 | 12,000 | 0 | 0 | -12,000 | 0 | 0 | 0 |
5. | Missing and Exploited Children's Program | 0 | 0 | 70,000 | 0 | 0 | 70,000 | 0 | 0 | -10,000 | 0 | 0 | 60,000 |
6. | State and Local Assistance Help Desk & Diagnostic Ctr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 6,000 |
7. | Medical Malpactice for State Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 0 | 0 | 250,000 |
Total | 0 | 0 | 235,000 | 0 | 0 | 190,000 | 0 | 0 | 238,500 | 0 | 0 | 428,500 | |
Rescission | 0 | 0 | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 | |
Grand Total | 0 | 0 | 231,000 | 0 | 0 | 190,000 | 0 | 0 | 238,500 | 0 | 0 | 424,500 | |
OFFICE OF JUSTICE PROGRAMS |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Byrne Justice Assistance Grant Program | 0 | 0 | $519,000 | 0 | 0 | $519,000 | 0 | 0 | $0 | 0 | 0 | $519,000 |
Bulletproof Vest Program | [30,000] | ||||||||||||
State and Local Antiterrorism Training (SLATT) | [2,000] | ||||||||||||
2. | Regional Information Sharing System (RISS) | 0 | 0 | $0 | 0 | 0 | 45,000 | 0 | 0 | -27,500 | 17,500 | ||
3. | Byrne Discretionary Grants | 0 | 0 | 185,268 | 0 | 0 | 185,268 | 0 | 0 | -185,268 | 0 | 0 | 0 |
4. | Byrne Competitive Grants | 0 | 0 | 40,000 | 0 | 0 | 40,000 | 0 | 0 | -15,000 | 0 | 0 | 25,000 |
0 | |||||||||||||
5. | State Criminal Alien Assistance Program | 0 | 0 | 330,000 | 0 | 0 | 330,000 | 0 | 0 | -194,000 | 0 | 0 | 136,000 |
6. | Southwest Border Prosecutor Program | 0 | 0 | 31,000 | 0 | 0 | 31,000 | 0 | 0 | -31,000 | 0 | 0 | 0 |
7. | Northern Border Prosecutor Program | 0 | 0 | 3,000 | 0 | 0 | 3,000 | 0 | 0 | -3,000 | 0 | 0 | 0 |
8. | Victims of Trafficking | 0 | 0 | 12,500 | 0 | 0 | 12,500 | 0 | 0 | -2,500 | 0 | 0 | 10,000 |
9. | Problem Solving Justice | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | 0 | 0 | 57,000 |
10. | Drug Courts | 0 | 0 | 45,000 | 0 | 0 | 45,000 | 0 | 0 | -45,000 | 0 | 0 | 0 |
11. | Mentally Ill Offender Act | 0 | 0 | 12,000 | 0 | 0 | 12,000 | 0 | 0 | -12,000 | 0 | 0 | 0 |
12. | Residential Substance Abuse Treatment | 0 | 0 | 30,000 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 30,000 |
13. | Prescription Drug Monitoring Program | 0 | 0 | 7,000 | 0 | 0 | 7,000 | 0 | 0 | -7,000 | 0 | 0 | 0 |
14. | Prison Rape Prevention and Prosecution Program | 0 | 0 | 15,000 | 0 | 0 | 15,000 | 0 | 0 | -10,000 | 0 | 0 | 5,000 |
15. | Missing Alzheimer's Program | 0 | 0 | 2,000 | 0 | 0 | 2,000 | 0 | 0 | -2,000 | 0 | 0 | 0 |
16. | Capital Litigation Improvement Program | 0 | 0 | 5,500 | 0 | 0 | 5,500 | 0 | 0 | 0 | 0 | 0 | 5,500 |
17. | Cybercrime and Economic Crime | 0 | 0 | 20,000 | 0 | 0 | 20,000 | 0 | 0 | -20,000 | 0 | 0 | 0 |
18. | Indian Assistance | 0 | 0 | 50,000 | 0 | 0 | 50,000 | 0 | 0 | -50,000 | 0 | 0 | 0 |
19. | Court-Appointed Special Advocate | 0 | 0 | 15,000 | 0 | 0 | 15,000 | 0 | 0 | -15,000 | 0 | 0 | 0 |
20 | Child Abuse Training for Judicial Personnel | 0 | 0 | 2,500 | 0 | 0 | 2,500 | 0 | 0 | -2,500 | 0 | 0 | 0 |
21 | Closed-Circuit Television Grants | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 0 | 0 | -1,000 | 0 | 0 | 0 |
22 | Training to Assist Probation and Parole Officers | 0 | 0 | 3,500 | 0 | 0 | 3,500 | 0 | 0 | -3,500 | 0 | 0 | 0 |
23 | National Stalker (Database) and Domest. Viol. Reduction | 0 | 0 | 3,000 | 0 | 0 | 3,000 | 0 | 0 | -3,000 | 0 | 0 | 0 |
24 | Research on Violence Against Indian Women | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 0 | 0 | -1,000 | 0 | 0 | 0 |
25. | NICS Improvement Act | 0 | 0 | 20,000 | 0 | 0 | 20,000 | 0 | 0 | -8,000 | 0 | 0 | 12,000 |
26. | National Criminal History Improvement Program (NCHIP) | 0 | 0 | 11,500 | 0 | 0 | 11,500 | 0 | 0 | 500 | 0 | 0 | 12,000 |
27 | State and Local Gun Violence Prosecution Program | 0 | 0 | 15,000 | 0 | 0 | 15,000 | 0 | 0 | -2,500 | 0 | 0 | 12,500 |
OFFICE OF JUSTICE PROGRAMS |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
28. | Criminal Justice Reform and Recidivism by the States | 0 | 0 | $10,000 | 0 | 0 | $10,000 | 0 | 0 | -$10,000 | 0 | 0 | $0 |
29. | Second Chance Prisoner Reentry | 0 | 0 | 100,000 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 100,000 |
30. | DNA Initiative | 0 | 0 | 0 | 0 | 0 | 161,000 | 0 | 0 | -51,000 | 0 | 0 | 110,000 |
31. | John R. Justice Student Loan Repayment Program | 0 | 0 | 10,000 | 0 | 0 | 10,000 | 0 | 0 | -10,000 | 0 | 0 | 0 |
32. | Coverdell Forensic Science Grants | 0 | 0 | 35,000 | 0 | 0 | 35,000 | 0 | 0 | -35,000 | 0 | 0 | 0 |
33. | National Sex Offender Registry | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 1,000 |
34. | Byrne Criminal Justice Innovation Program | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 30,000 |
35. | Smart Policing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 10,000 |
36. | Ensuring Fairness and Justice in the Criminal Justice Syst | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 8,000 |
37. | Justice Information Sharing and Technology | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 12,000 |
38. | Adam Walsh Act | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 30,000 |
39. | Children Exposed to Violence | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 0 | 0 | 25,000 |
40. | Preventing Violence Against Law Enforcement Officer Resilience & Survivability Initiative (VALOR) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | 0 | 0 | 3,500 |
41. | Community Engagement to Address Domestic Radicalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 0 | 2,500 |
Total | 0 | 0 | 1,534,768 | 0 | 0 | 1,741,768 | 0 | 0 | -568,268 | 0 | 0 | 1,173,500 | |
Rescission | 0 | 0 | -44,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,600 | |
Grand Total | 0 | 0 | 1,490,768 | 0 | 0 | 1,741,768 | 0 | 0 | -568,268 | 0 | 0 | 1,138,900 | |
OFFICE OF JUSTICE PROGRAMS WEED AND SEED (Dollars in thousands) |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Weed and Seed | 0 | 0 | $20,000 | 0 | 0 | $20,000 | 0 | 0 | -$20,000 | 0 | 0 | $0 |
OFFICE OF JUSTICE PROGRAMS JUVENILE JUSTICE PROGRAMS (Dollars in thousands) |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Part B: Formula Grants | 0 | 0 | $75,000 | 0 | 0 | $75,000 | 0 | 0 | -$75,000 | 0 | 0 | $0 |
2. | Part E: Developing and Testing Promising Programs | 0 | 0 | 91,095 | 0 | 0 | 91,095 | 0 | 0 | -91,095 | 0 | 0 | 0 |
3. | Part G: Juvenile Mentoring | 0 | 0 | 100,000 | 0 | 0 | 100,000 | 0 | 0 | -$55,000 | 0 | 0 | 45,000 |
4. | Title V: Local Delinquency Prevention Grants | 0 | 0 | 65,000 | 0 | 0 | 65,000 | 0 | 0 | -$3,000 | 0 | 0 | 62,000 |
5. | Community-Based Violence Prevention Initiatives | 0 | 0 | 10,000 | 0 | 0 | 10,000 | 0 | 0 | 5,000 | 0 | 0 | 15,000 |
6. | Improving the Investigation and Prosecution of Child Abuse | 0 | 0 | 22,500 | 0 | 0 | 22,500 | 0 | 0 | -2,500 | 0 | 0 | 20,000 |
7. | Juvenile Accountability Incentive Block Grants | 0 | 0 | 55,000 | 0 | 0 | 55,000 | 0 | 0 | -55,000 | 0 | 0 | 0 |
8. | Safe Start | 0 | 0 | 5,000 | 0 | 0 | 5,000 | 0 | 0 | -5,000 | 0 | 0 | 0 |
9. | Race to the Top-Style Juvenile Incentive System Improvement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 0 | 0 | 120,000 |
10. | National Forum on Youth Violence Prevention | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 6,000 |
11. | Gang and Youth Violence Prevention and Intervention Initiative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 12,000 |
Total | 0 | 0 | 423,595 | 0 | 0 | 423,595 | 0 | 0 | -143,595 | 0 | 0 | 280,000 | |
Rescission | 0 | 0 | -6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 | |
Grand Total | 0 | 0 | 417,595 | 0 | 0 | 423,595 | 0 | 0 | -143,595 | 0 | 0 | 276,000 | |
OFFICE OF JUSTICE PROGRAMS PUBLIC SAFETY OFFICERS' BENEFITS (Dollars in thousands) |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Disability Benefits | 0 | 0 | $5,000 | 0 | 0 | $5,000 | 0 | 0 | $7,200 | 0 | 0 | $12,200 |
2. | Educational Assistance | 0 | 0 | 4,100 | 0 | 0 | 4,100 | 0 | 0 | 0 | 0 | 0 | 4,100 |
3. | Death Benefits | 0 | 0 | 61,000 | 0 | 0 | 61,000 | 0 | 0 | 6,000 | 0 | 0 | 67,000 |
Total | 0 | 0 | 70,100 | 0 | 0 | 70,100 | 0 | 0 | 13,200 | 0 | 0 | 83,300 | |
OFFICE OF JUSTICE PROGRAMS CRIME VICTIMS FUND (Dollars in thousands) |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Crime Victims Fund | 0 | 0 | $705,000 | 0 | 0 | $705,000 | 0 | 0 | $145,000 | 0 | 0 | $850,000 |
OFFICE OF JUSTICE PROGRAMS SALARIES AND EXPENSES (Dollars in thousands) |
|||||||||||||
Comparison by activity and program | 2011 Continuing Resolution | 2012 Current Services | Total Program Changes | 2012 Request | |||||||||
Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | Perm Pos. | FTE | Amount | ||
1. | Management and Administration | 702 | 680 | $139,218 | 702 | 680 | 28 | 36 | $39,602 | 730 | 716 | $208,355 | |
2. | Office of Audit, Assessment and Mgmt | 21,000 | 0 | 0 | 0 | 0 | 0 | ||||||
Total | 702 | 680 | 160,218 | 702 | 680 | 168,753 | 28 | 36 | 39,602 | 730 | 716 | 208,355 |