DEPARTMENT OF JUSTICE |
||||||||||||||
Consolidating Statement of Financing |
||||||||||||||
For the Fiscal Year Ended September 30, 2002 |
||||||||||||||
Dollars in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Consolidated |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Resources Used to Finance Activities: |
||||||||||||||
Budgetary Resources Obligated |
||||||||||||||
Obligations Incurred |
$ 486,417 |
$ 956,583 |
$ 5,464,612 |
$ 1,802,034 |
$ 5,535,041 |
$ 1,910,324 |
$ 4,563,601 |
$ 7,991,441 |
$ 4,736,601 |
$ 702,221 |
$ 34,148,875 |
|||
Less: Spending Authority from Offsetting |
||||||||||||||
Collections and Recoveries |
75,963 |
827,296 |
859,395 |
186,443 |
795,357 |
397,852 |
717,156 |
2,276,125 |
271,616 |
715,124 |
7,122,327 |
|||
Obligations Net of Offsetting Collections and | ||||||||||||||
|
Recoveries | 410,454 |
129,287 |
4,605,217 |
1,615,591 |
4,739,684 |
1,512,472 |
3,846,445 |
5,715,316 |
4,464,985 |
(12,903) |
27,026,548 |
||
Less: Offsetting Receipts |
20,520 |
- |
351,634 |
- |
599,310 |
64,903 |
- |
1,694,400 |
- |
- |
2,730,767 |
|||
Net Obligations |
389,934 |
129,287 |
4,253,583 |
1,615,591 |
4,140,374 |
1,447,569 |
3,846,445 |
4,020,916 |
4,464,985 |
(12,903) |
24,295,781 |
|||
Other Resources |
||||||||||||||
Donations and Forfeitures of Property |
68,013 |
- |
- |
- |
- |
- |
- |
- |
320 |
- |
68,333 |
|||
Transfers-In/Out Without Reimbursement |
(25,071) |
(146,315) |
(75,347) |
3,915 |
161,140 |
(11,955) |
50,147 |
2,648 |
4,675 |
- |
(36,163) |
|||
Imputed Financing from Costs Absorbed | ||||||||||||||
|
by Others | - |
3,745 |
91,377 |
23,545 |
3,423 |
46,937 |
134,861 |
145,654 |
127,162 |
8,167 |
584,871 |
||
Other |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||
Net Other Resources Used to Finance | ||||||||||||||
|
Activities | 42,942 |
(142,570) |
16,030 |
27,460 |
164,563 |
34,982 |
185,008 |
148,302 |
132,157 |
8,167 |
617,041 |
||
Total Resources Used to Finance Activities |
432,876 |
(13,283) |
4,269,613 |
1,643,051 |
4,304,937 |
1,482,551 |
4,031,453 |
4,169,218 |
4,597,142 |
(4,736) |
24,912,822 |
|||
Resources Used to Finance Items not Part of the |
||||||||||||||
Net Cost of Operations: |
||||||||||||||
Change in Budgetary Resources Obligated for |
||||||||||||||
Goods, Services, and Benefits Ordered but not Yet Provided |
69,006 |
35,016 |
113,094 |
(82,887) |
(14,868) |
75,871 |
(86,459) |
(433,183) |
258,358 |
- |
(66,052) |
|||
Resources That Fund Expenses Recognized in | ||||||||||||||
|
Prior Periods | - |
- |
(1,121) |
- |
(45) |
- |
4,971 |
(14,670) |
- |
(6,171) |
(17,036) |
||
Budgetary Offsetting Collections and Receipts |
||||||||||||||
That do not Affect Net Cost of Operations |
(47,493) |
- |
- |
- |
531,210 |
- |
- |
145,243 |
- |
- |
628,960 |
|||
Resources That Finance the Acquisition of | ||||||||||||||
|
Assets | (842) |
(4,972) |
(28,449) |
(51,836) |
5,528 |
(88,499) |
(131,497) |
(175,134) |
(882,014) |
(8,870) |
(1,366,585) |
||
Other Resources or Adjustments to Net |
||||||||||||||
Obligated Resources That do not Affect Net Cost of Operations |
6,134 |
1 |
- |
- |
1,873 |
(346) |
- |
(34,767) |
(559) |
- |
(27,664) |
|||
|
|
|||||||||||||
Total Resources Used to Finance Items not | ||||||||||||||
Part of the Net Cost of Operations |
26,805 |
30,045 |
83,524 |
(134,723) |
523,698 |
(12,974) |
(212,985) |
(512,511) |
(624,215) |
(15,041) |
(848,377) |
|||
|
||||||||||||||
Total Resources Used to Finance the | ||||||||||||||
Net Cost of Operations |
459,681 |
16,762 |
4,353,137 |
1,508,328 |
4,828,635 |
1,469,577 |
3,818,468 |
3,656,707 |
3,972,927 |
(19,777) |
24,064,445 |
|||
DEPARTMENT OF JUSTICE |
||||||||||||||
Consolidating Statement of Financing (Continued) |
||||||||||||||
For the Fiscal Year Ended September 30, 2002 |
||||||||||||||
Dollars in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Consolidated |
|||
Components of Net Cost of Operations That |
||||||||||||||
Will not Require or Generate Resources in the Current Period: |
||||||||||||||
Components Requiring or Generating Resources |
||||||||||||||
in Future Periods: | ||||||||||||||
Increase (Decrease) in Annual Leave Liability |
$ - |
$ 243 |
$ 8,075 |
$ 983 |
$ 60 |
$ 1,851 |
$ 7,673 |
$ 12,336 |
$ 6,738 |
$ 528 |
$ 38,487 |
|||
Increase (Decrease) in Environmental and | ||||||||||||||
|
Disposal Liability | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Increase (Decrease) in Exchange Revenue | ||||||||||||||
|
Receivable From the Public | - |
- |
(22,974) |
- |
- |
1,157 |
(1,899) |
(27,747) |
- |
- |
(51,463) |
||
Other |
- |
412 |
1,498 |
(4,071) |
304 |
49,364 |
19,226 |
27,950 |
11,351 |
889 |
106,923 |
|||
Total Components of Net Cost of Operations |
||||||||||||||
Requiring or Generating Resources in Future Periods |
- |
655 |
(13,401) |
(3,088) |
364 |
52,372 |
25,000 |
12,539 |
18,089 |
1,417 |
93,947 |
|||
Components not Requiring or Generating |
||||||||||||||
Resources: | ||||||||||||||
Depreciation and Amortization |
- |
3,929 |
12,357 |
16,792 |
1,372 |
28,864 |
46,747 |
61,756 |
219,398 |
12,404 |
403,619 |
|||
Revaluation of Assets or Liabilities |
- |
- |
- |
- |
28 |
(1,906) |
- |
2,862 |
151 |
(190) |
945 |
|||
Other |
- |
- |
8,779 |
- |
- |
2,007 |
11,232 |
29,538 |
2,980 |
5,223 |
59,759 |
|||
|
|
|||||||||||||
Total Components of Net Cost of Operations not | ||||||||||||||
Requiring or Generating Resources |
- |
3,929 |
21,136 |
16,792 |
1,400 |
28,965 |
57,979 |
94,156 |
222,529 |
17,437 |
464,323 |
|||
|
||||||||||||||
Total Components of Net Cost of Operations That | ||||||||||||||
Will not Require or Generate Resources in the Current Period |
- |
4,584 |
7,735 |
13,704 |
1,764 |
81,337 |
82,979 |
106,695 |
240,618 |
18,854 |
558,270 |
|||
|
||||||||||||||
Net Cost of Operations |
$ 459,681 |
$ 21,346 |
$ 4,360,872 |
$ 1,522,032 |
$ 4,830,399 |
$ 1,550,914 |
$ 3,901,447 |
$ 3,763,402 |
$ 4,213,545 |
$ (923) |
$ 24,622,715 |
DEPARTMENT OF JUSTICE |
||||||||||||||
Consolidating Statement of Financing |
||||||||||||||
For the Fiscal Year Ended September 30, 2001 |
||||||||||||||
Restated |
Restated |
Restated |
||||||||||||
Dollars in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Consolidated |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Resources Used to Finance Activities: |
||||||||||||||
Budgetary Resources Obligated |
||||||||||||||
Obligations Incurred |
$ 550,765 |
$ 879,736 |
$ 4,852,661 |
$ 1,560,003 |
$ 5,162,052 |
$ 1,819,950 |
$ 3,992,521 |
$ 7,058,260 |
$ 4,585,894 |
$ 601,080 |
$ 31,062,922 |
|||
Less: Spending Authority from Offsetting |
||||||||||||||
Collections and Recoveries |
45,451 |
809,351 |
642,703 |
171,571 |
703,212 |
399,255 |
675,250 |
2,276,439 |
404,370 |
602,466 |
6,730,068 |
|||
Obligations Net of Offsetting Collections | ||||||||||||||
|
and Recoveries | 505,314 |
70,385 |
4,209,958 |
1,388,432 |
4,458,840 |
1,420,695 |
3,317,271 |
4,781,821 |
4,181,524 |
(1,386) |
24,332,854 |
||
Less: Offsetting Receipts |
52,158 |
- |
276,908 |
- |
539,000 |
60,237 |
- |
1,708,593 |
- |
- |
2,636,896 |
|||
Net Obligations |
453,156 |
70,385 |
3,933,050 |
1,388,432 |
3,919,840 |
1,360,458 |
3,317,271 |
3,073,228 |
4,181,524 |
(1,386) |
21,695,958 |
|||
Other Resources |
||||||||||||||
Donations and Forfeitures of Property |
48,942 |
- |
- |
- |
- |
- |
- |
- |
792 |
- |
49,734 |
|||
Transfers-In/Out Without Reimbursement |
(25,049) |
(112,582) |
(62,807) |
12,436 |
105,399 |
(9,630) |
52,499 |
5,344 |
64,028 |
- |
29,638 |
|||
Imputed Financing from Costs Absorbed | ||||||||||||||
|
by Others | - |
3,461 |
126,906 |
21,211 |
3,077 |
42,720 |
130,771 |
124,450 |
115,196 |
7,623 |
575,415 |
||
Imputed Financing from Costs Absorbed | ||||||||||||||
|
by Others | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Others |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,424) |
(1,424) |
|||
Net Other Resources Used to Finance | ||||||||||||||
|
Activities | 23,893 |
(109,121) |
64,099 |
33,647 |
108,476 |
33,090 |
183,270 |
129,794 |
180,016 |
6,199 |
653,363 |
||
Total Resources Used to Finance Activities |
477,049 |
(38,736) |
3,997,149 |
1,422,079 |
4,028,316 |
1,393,548 |
3,500,541 |
3,203,022 |
4,361,540 |
4,813 |
22,349,321 |
|||
Resources Used to Finance Items not Part of |
||||||||||||||
the Net Cost of Operations: |
||||||||||||||
Change in Budgetary Resources Obligated |
||||||||||||||
for Goods, Services, and Benefits Ordered but not Yet Provided |
(43,415) |
19,521 |
(48,964) |
(11,622) |
(1,252,332) |
(27,397) |
33,442 |
(206,833) |
(62,983) |
- |
(1,600,583) |
|||
Resources That Fund Expenses | ||||||||||||||
|
Recognized in Prior Periods | - |
- |
(472) |
- |
(44) |
- |
- |
(3,130) |
(3,957) |
- |
(7,603) |
||
Budgetary Offsetting Collections and |
||||||||||||||
Receipts That do not Affect Net Cost of Operations |
3,216 |
- |
- |
- |
539,000 |
- |
- |
100,536 |
- |
- |
642,752 |
|||
Resources That Finance the Acquisition | ||||||||||||||
|
of Assets | - |
(5,614) |
(1,902) |
(21,318) |
13,323 |
(32,435) |
(101,992) |
(101,035) |
(594,630) |
(26,162) |
(871,765) |
||
Other Resources or Adjustments to Net |
||||||||||||||
Obligated Resources That do not Affect Net Cost of Operations |
7,747 |
1 |
- |
- |
(2,186) |
19,211 |
- |
- |
(27,043) |
- |
(2,270) |
|||
|
|
|||||||||||||
Total Resources Used to Finance Items | ||||||||||||||
not Part of the Net Costof Operations |
(32,452) |
13,908 |
(51,338) |
(32,940) |
(702,239) |
(40,621) |
(68,550) |
(210,462) |
(688,613) |
(26,162) |
(1,839,469) |
|||
Total Resources Used to Finance the |
||||||||||||||
Net Cost of Operations |
444,597 |
(24,828) |
3,945,811 |
1,389,139 |
3,326,077 |
1,352,927 |
3,431,991 |
2,992,560 |
3,672,927 |
(21,349) |
20,509,852 |
|||
|
||||||||||||||
DEPARTMENT OF JUSTICE |
||||||||||||||
Consolidating Statement of Financing (Continued) |
||||||||||||||
For the Fiscal Year Ended September 30, 2001 |
||||||||||||||
Restated |
Restated |
Restated |
||||||||||||
Dollars in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Consolidated |
|||
Components of Net Cost of Operations That |
||||||||||||||
Will not Require or Generate Resources in the Current Period: |
||||||||||||||
Components Requiring or Generating |
||||||||||||||
Resources in Future Periods: | ||||||||||||||
Increase (Decrease) in Annual Leave | ||||||||||||||
|
Liability | $ - |
$ 145 |
$ - |
$ 1,235 |
$ 398 |
$ 3,087 |
$ 12,866 |
$ 10,596 |
$ 7,415 |
$ - |
$ 35,742 |
||
Increase (Decrease) in Environmental and | ||||||||||||||
|
Disposal Liability | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Increase (Decrease) in Exchange Revenue | ||||||||||||||
|
Receivable From the Public | - |
- |
- |
- |
- |
(4,611) |
(5,824) |
- |
- |
- |
(10,435) |
||
Other |
- |
549 |
7,444 |
9,517 |
- |
17,178 |
25,411 |
94,748 |
70,571 |
- |
225,418 |
|||
|
|
|||||||||||||
Total Components of Net Cost of | ||||||||||||||
Operations Requiring or Generating Resources in Future Periods |
- |
694 |
7,444 |
10,752 |
398 |
15,654 |
32,453 |
105,344 |
77,986 |
- |
250,725 |
|||
Components not Requiring or Generating |
||||||||||||||
Resources: | ||||||||||||||
Depreciation and Amortization |
- |
3,569 |
1,290 |
12,140 |
1,119 |
21,135 |
40,277 |
54,755 |
207,207 |
11,888 |
353,380 |
|||
Revaluation of Assets or Liabilities |
- |
- |
- |
- |
315 |
(762) |
- |
(22,338) |
354 |
1,463 |
(20,968) |
|||
Other |
- |
- |
11,328 |
- |
- |
451 |
8,235 |
8,736 |
4,927 |
10,676 |
44,353 |
|||
|
|
|||||||||||||
Total Components of Net Cost of | ||||||||||||||
Operations not Requiring or Generating Resources |
- |
3,569 |
12,618 |
12,140 |
1,434 |
20,824 |
48,512 |
41,153 |
212,488 |
24,027 |
376,765 |
|||
|
|
|||||||||||||
Total Components of Net Cost of Operations | ||||||||||||||
That Will not Require or Generate Resources in the Current Period |
- |
4,263 |
20,062 |
22,892 |
1,832 |
36,478 |
80,965 |
146,497 |
290,474 |
24,027 |
627,490 |
|||
|
||||||||||||||
Net Cost of Operations |
$ 444,597 |
$(20,565) |
$ 3,965,873 |
$ 1,412,031 |
$ 3,327,909 |
$ 1,389,405 |
$ 3,512,956 |
$ 3,139,057 |
$ 3,963,401 |
$ 2,678 |
$ 21,137,342 |