============= Page 1 of 3 ============= tionSBanik'Private Client°Group _arketable:Securities Underwriting Guidelines Volume & Control Analysis, ,--- Prepared byt .Date: Category Moderately Liquid Liquid Most Liquid Borrower: Stock Name: Stock Symbol: Stock Exchange: Current Price.. 52 Weck'Hi: 52 Week Lo: Shares Outstanding: Market Capitalization: .Average Daily Trading Volume: Stock Classification: Is Stock Subject to Rule 144?: Average Weekly Trading Volume: (Prior 4 Weeks) Loan Amount: Advance Pe m-catzgc: ~- Call Percentage: Actual Shares Pledged (if known) Margin Ratio (if not Advance %) Sakes Average Daily Trading Volume Factor 0 to 751000 15 75,061 to 200,000 20'' 200,000 to Z5 1!1,4i Ken Lay Enron Corp ene NYSE 539;08 S47.50 535:00 299,498,000 511,704,381,840 1,052,293 Most Liquid yes Shares of Public Float (if known): Public Float (if known): 2.27,456;000- S8,888,146,000 "NA" if Stock is Not Subject to Rule 144) $30,000,000 Sensitivity Analysis: 75% 610,348 (Ex: 50% adv; 60% call; bring LTV back to 55'/a) Marketable Securities Basic Calculations - Volume: 1.) Required Shares Pledged: Loan Amount: Advance Percentage: Current Price per Share: Actual Shares Pledged Actual Shares Pledged as % of Total Shares Outstanding Required Shares Pledged as % of Public Float 2.) Call Price per Share: Loan Amount: Call Percentage: Actual Shares Pledged Call Price per Share: CURRENT SENSITIVITY SCENARIO ANALYSIS Loan Amount / Advance Percentage Price per Share Oa Origination $30,000,000 S30,000,000 70% 70% $39.08 $31.26 610,348 1,370,814 0.20% 0.46% 0.27% 0.60% Loan Amount / Call Percentage Required Shares Pledged $30,000,000 $30,000,000 75% 75% 610.348 1,370,8 i4 $65.54 $29.18 BOA/FBI/LAY: 30130 BF002-00352 ============= Page 2 of 3 ============= j0 2tioelsBanh Private Client'Gr(,"p :Marketable Securities i'nderwritinu"Guidelines Volume: t-Control Analysis Marketable Securities Basic Calculations- Volume (Continued): 'CURRENT SENSITIVITY SCENARIO ANALYSIS j,) ::Shares Needed io:.Liquidate Loan: Loan Amount Call Price per Share Loan Amount: $30,000,000 530,000,000 Call Price per, Share: 565.54 S29, 18 Shares Needed to Liquidate Loan: 457,736 1,028;111, 4.) Gross Teadine Days to Liquidate Loan: Shares Needed to Liquidate Loan Average Daily Trading Volutre Shares Needed to Liquidate Loan: 457,736 1,028,111 Average Daily Trading Volume: 1,052,293 1,052,293 Gross Trading Days to Liquidate Loan: 0.43 0.98 5.) Net Trading Davs to Liquidate Loan: Shares Needed to Liquidate Loan: Average Daily Trading Volume: Sales Factor: Net Trading Days to Liquidate Loan: 6.) Shares Required to Liquidate Collateral and Meet Margin Call: H Shares to be sold to restore Advance Ratio [=Shares Pledged (Call % - Advance %) / (1 - Advance %] H Shares to be Sold as °rb of Actual Shares Pledged 7.) Recommended Advance/Call Percentage: Based on the table below, the recommended advance/call petccntage on this loan is: Shares Needed; to Liquidate Loan Average Daily Trading Volume a Sales Factor 457,736 1,028,111 1,052,293 1,052,293 25% 25% 1.74 3.91 101,725 228,469 16.67% 16.67% 70%/75% 70%/75% Net Davs to Liquidate: 0 - 20 Days 21 - 40 Days 41 - 60 Days Over 60 Days Recommended Advance/Call Percentage 70%/75% 60%165% 50%/55% Discouraged BOA/FBULAY: 30131 -BF002-00353 ============= Page 3 of 3 ============= e NationsBarik Private' Client Gra'.;p .Aarketable Securities Underwriting Guidelines Volume =& Control Analysis Ru le'144 Considerations: If an individual's/entity's stock holdings are subject to Rule 144 limitations, the maximum amount of stock that the individual/entity can sell in any three month (I quarter) period is the greater of 1) 1.00% of the, stock's total outstanding shares-,.or 2) the stock's average weekly trading volume for the preceding four calender weeks CURRENT SENSITIVITY SCENARIO ANALYSIS Stock Name: Stock Symbol,. Stock Exchange: Required Shares Pledged: Shares Outstanding: Is this stock subject to Rule 144?: ene NYSE 610,348 299,498,000 yes Enron%Corp cue NYSE 1,370,814 299,498;000 yes 1.00% of Outstanding Shares: Average Weekly Trading Volume (Prior 4 Weeks): 2,994,980 2,994,980 0 0 Marketable Securities Basic Calculations - Control: 1.) Number of Quarters Necessary to Liquidate Shares: Maximum Shares That Can Be Sold In Any Three Month Period: Number of Actual Shares Pledged: H of C-arters to Liquidate Actual Shares Pledged 2.) Average Stock Price Needed to Liquidate Loan: Outstanding Loan Amount: Number of Actual Shares Pledged: Average Stock Price Needed to Liquidate Loan: CONCLUSION: Maximum Ouarterly Volume Number of Shares Pledged 2,994,980 2,994,980 610,348 1,370,814 0.20 0.46 Outstanding Loan Amount Number of Shares Pledged $30,000,000 $30,000,000 610,348 1,370,814 $49.15 $21.88 BOA/FBI/LAY: 30132 BFO02-00354