| |
| |
|
APPROPRIATION |
2002
ACTUALS 1/ |
2003
PRESIDENT'S BUDGET REQUEST |
2004
PRESIDENT'S BUDGET |
INCREASE
OR DECREASE
FROM
2003 W/O TRANSF TO 2004 |
|
|
W/ INS/ODT TRANSFERS IN DHS ACT |
W/ OTHER DHS & TREAS. TRANSFERS |
|
POS |
WYS |
WYS-R |
OBLIGS |
POS |
WYS |
REQUESTED |
POS |
WYS |
ADJUSTED |
POS |
WYS |
AMOUNT |
POS |
WYS |
AMOUNT |
|
GENERAL ADMINISTRATION |
656 |
591 |
83 |
92,446 |
672 |
686 |
114,579 |
585 |
599 |
104,559 |
650 |
658 |
133,772 |
65 |
59 |
29,213 |
|
DETENTION TRUSTEE |
6 |
6 |
|
933 |
18 |
18 |
773,606 |
18 |
18 |
773,606 |
18 |
18 |
810,125 |
|
|
36,519 |
|
GA - NAT'L DRUG INTEL CENTER (050) |
[322] |
217 |
|
42,119 |
[322] |
322 |
34,000 |
[322] |
322 |
34,000 |
[322] |
322 |
34,000 |
|
|
|
|
IDENTIFICATION SYSTEMS INTEGRATION |
4 |
7 |
|
12,117 |
9 |
9 |
24,478 |
9 |
9 |
24,478 |
22 |
16 |
34,077 |
13 |
7 |
9,599 |
|
NARROWBAND COMMUNICATIONS |
12 |
7 |
|
116,706 |
12 |
12 |
149,254 |
12 |
12 |
108,254 |
12 |
12 |
140,083 |
|
|
31,829 |
|
TELECOMM. CARRIER COMPLIANCE |
|
|
|
26,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COUNTERTERRORISM FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMIN REVIEW & APPEALS |
1,184 |
1,143 |
|
183,487 |
1,337 |
1,298 |
193,535 |
1,337 |
1,298 |
193,535 |
1,365 |
1,408 |
197,420 |
28 |
110 |
3,885 |
| |
|
|
EXECUTIVE OFFICE FOR IMMIGRATION REV |
1,169 |
1,129 |
|
181,711 |
1,322 |
1,283 |
191,713 |
1,322 |
1,283 |
191,713 |
1,350 |
1,393 |
195,383 |
28 |
110 |
3,670 |
|
OFFICE OF THE PARDON ATTORNEY |
15 |
14 |
|
1,776 |
15 |
15 |
1,822 |
15 |
15 |
1,822 |
15 |
15 |
2,037 |
|
|
215 |
|
OFFICE OF THE INSPECTOR GENERAL |
413 |
349 |
35 |
50,511 |
438 |
411 |
58,937 |
413 |
386 |
57,937 |
423 |
409 |
62,029 |
10 |
23 |
4,092 |
|
WORKING CAPITAL FUND |
[723] |
|
622 |
|
[723] |
0 |
|
[723] |
0 |
|
[723] |
0 |
|
|
|
|
|
U.S. PAROLE COMMISSION |
100 |
88 |
|
9,853 |
100 |
104 |
10,862 |
100 |
104 |
10,862 |
100 |
104 |
11,051 |
|
|
189 |
|
GENERAL LEGAL ACTIVITIES |
3,805 |
3,543 |
387 |
575,538 |
3,775 |
3,814 |
645,299 |
3,775 |
3,814 |
645,299 |
3,831 |
3,843 |
665,346 |
56 |
29 |
20,047 |
|
VACCINE INJURY COMPENSATION TRUST FUND |
|
|
|
[4,028] |
|
|
[4,028] |
|
|
[4,028] |
|
|
[4,028] |
|
|
|
|
LAOA |
|
|
|
6,871 |
|
|
15,942 |
|
|
15,942 |
|
|
33,240 |
|
|
17,298 |
|
U.S. ATTORNEYS |
9,962 |
9,207 |
1,330 |
1,388,771 |
9,990 |
10,161 |
1,506,373 |
9,990 |
10,161 |
1,506,373 |
10,223 |
10,292 |
1,556,784 |
233 |
131 |
50,411 |
|
FOREIGN CLAIMS SETTLEMENT COMM (150) |
11 |
6 |
|
945 |
11 |
11 |
1,136 |
11 |
11 |
1,136 |
11 |
11 |
1,212 |
|
|
76 |
|
U.S. MARSHALS |
4,134 |
3,747 |
313 |
669,585 |
4,402 |
4,180 |
706,469 |
4,402 |
4,180 |
706,469 |
4,592 |
4,393 |
720,806 |
190 |
213 |
14,337 |
| |
|
|
SALARIES & EXPENSES |
4,125 |
3,738 |
193 |
645,461 |
4,393 |
4,171 |
691,343 |
4,393 |
4,171 |
691,343 |
4,592 |
4,393 |
720,806 |
199 |
222 |
29,463 |
|
CONSTRUCTION |
9 |
9 |
|
24,124 |
9 |
9 |
15,126 |
9 |
9 |
15,126 |
|
|
|
-9 |
-9 |
-15,126 |
|
JUSTICE PRISONER & ALIEN TRANSP. SYSTEM |
[183] |
|
120 |
|
[149] |
0 |
|
[149] |
0 |
|
[149] |
|
|
|
|
|
|
FEDERAL PRISONER DETENTION |
|
|
|
690,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMUNITY RELATIONS SERVICE |
56 |
52 |
|
8,914 |
56 |
56 |
9,364 |
56 |
56 |
9,364 |
56 |
56 |
9,526 |
|
|
162 |
|
ASSETS FORFEITURE FUND CURR BUD AUTH |
|
|
|
18,366 |
|
|
22,949 |
|
|
22,949 |
|
|
22,949 |
|
|
|
|
RADIATION EXP COMP ADMIN EXP (050) |
|
|
|
1,996 |
|
|
1,996 |
|
|
1,996 |
|
|
|
|
|
-1,996 |
|
INTERAGENCY CRIME & DRUG ENFORCEMENT |
[2,961] |
[2,915] |
|
339,522 |
[3,027] |
[2,952] |
362,131 |
[3,810] |
[3,735] |
470,332 |
[4,085] |
[3,907] |
541,844 |
[275] |
[172] |
71,512 |
|
FEDERAL BUREAU OF INVESTIGATION |
25,328 |
23,695 |
2,054 |
3,890,195 |
26,259 |
25,486 |
4,252,837 |
25,952 |
25,179 |
4,198,556 |
28,298 |
26,740 |
4,639,569 |
2,346 |
1,561 |
441,013 |
|
SALARIES & EXPENSES |
25,328 |
23,695 |
2,054 |
3,865,198 |
26,259 |
25,486 |
4,251,587 |
25,952 |
25,179 |
4,197,306 |
28,298 |
26,740 |
4,639,569 |
2,346 |
1,561 |
442,263 |
|
CONSTRUCTION |
|
|
|
24,997 |
|
|
1,250 |
|
|
1,250 |
|
|
0 |
|
|
-1,250 |
|
DRUG ENFORCEMENT ADMINISTRATION |
7,654 |
6,973 |
1,052 |
1,517,726 |
7,704 |
7,605 |
1,545,919 |
7,704 |
7,605 |
1,545,919 |
8,022 |
7,774 |
1,558,743 |
318 |
169 |
12,824 |
|
ALCOHOL, TOBACCO, FIREARMS, & EXPLOSIVES (TPO JURISDICTION) |
4,599 |
4,354 |
85 |
771,917 |
|
|
|
4,723 |
4,597 |
800,775 |
4,929 |
4,700 |
851,987 |
206 |
103 |
51,212 |
|
FEDERAL PRISON SYSTEM |
36,129 |
31,379 |
2,190 |
4,443,733 |
37,868 |
33,981 |
4,477,008 |
37,868 |
33,981 |
4,477,008 |
40,591 |
37,271 |
4,677,214 |
2,723 |
3,290 |
200,206 |
| |
|
|
SALARIES AND EXPENSES |
35,770 |
31,103 |
|
3,784,903 |
37,524 |
33,657 |
4,081,765 |
37,524 |
33,657 |
4,081,765 |
40,591 |
37,271 |
4,677,214 |
3,067 |
3,614 |
595,449 |
|
BUILDINGS AND FACILITIES |
359 |
276 |
|
658,830 |
344 |
324 |
395,243 |
344 |
324 |
395,243 |
|
|
0 |
-344 |
-324 |
-395,243 |
|
FEDERAL PRISON INDUSTRIES |
[2,171] |
|
1,693 |
|
[2,237] |
0 |
|
[2,237] |
0 |
|
[2,356] |
|
|
[119] |
|
|
|
COMMISSARY FUND |
[625] |
|
497 |
|
[653] |
0 |
|
[653] |
0 |
|
[696] |
|
|
[43] |
|
|
|
OFFICE OF JUSTICE PROGRAMS |
1,189 |
580 |
407 |
5,315,940 |
935 |
1,039 |
3,067,662 |
935 |
1,039 |
2,667,662 |
935 |
964 |
2,300,178 |
0 |
-75 |
-367,484 |
| |
|
|
JUSTICE ASSISTANCE |
954 |
400 |
407 |
1,008,573 |
700 |
804 |
220,656 |
700 |
804 |
220,656 |
700 |
729 |
215,702 |
0 |
-75 |
-4,954 |
|
VICTIMS OF CHILD ABUSE |
|
|
|
|
|
|
78,301 |
|
|
78,301 |
|
|
94,764 |
|
|
16,463 |
|
BUREAU OF
JUSTICE STATISTICS |
|
|
|
|
|
|
33,805 |
|
|
33,805 |
|
|
44,956 |
|
|
11,151 |
|
MISSING
CHILDREN/ALZHEIMER'S |
|
|
|
|
|
|
28,997 |
|
|
28,997 |
|
|
32,980 |
|
|
3,983 |
|
REGIONAL
INFORMATION SHARING SYS |
|
|
|
|
|
|
24,945 |
|
|
24,945 |
|
|
37,184 |
|
|
12,239 |
|
WHITE COLLAR
CRIME INFORMATION CENTER |
|
|
|
|
|
|
9,230 |
|
|
9,230 |
|
|
|
|
|
-9,230 |
|
COUNTERTERRORISM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENT
AND ADMINISTRATION |
954 |
400 |
407 |
|
700 |
804 |
45,378 |
700 |
804 |
45,378 |
700 |
729 |
5,818 |
|
-75 |
-39,560 |
|
JUVENILE JUSTICE PROGRAMS |
|
|
|
291,577 |
|
|
136,921 |
|
|
136,921 |
|
|
146,326 |
|
|
9,405 |
|
TITLE V (AG'S - RISK CHILDREN'S GRANT
PROG.) |
|
|
|
|
|
|
94,791 |
|
|
94,791 |
|
|
80,827 |
|
|
-13,964 |
|
DRUG PREVENTION DEMO |
|
|
|
|
|
|
10,976 |
|
|
10,976 |
|
|
|
|
|
-10,976 |
|
VICTIMS OF CHILD ABUSE |
|
|
|
|
|
|
8,481 |
|
|
8,481 |
|
|
9,123 |
|
|
642 |
|
ELECTION REFORM PROGRAM |
|
|
|
|
|
|
400,000 |
|
|
|
|
|
|
|
|
|
1/ INS obligations are excluded and ATF obligations are included in
2002 actuals for comparability. |
| |
|
23 |
| |
|
STATE AND LOCAL LAW ENFORCEMENT |
235 |
180 |
|
4,015,790 |
235 |
235 |
2,191,837 |
235 |
235 |
2,191,837 |
235 |
235 |
1,839,517 |
|
|
-352,320 |
| |
|
|
TRIBAL COURTS INITIATIVE |
|
|
|
|
|
|
7,982 |
|
|
7,982 |
|
|
0 |
|
|
-7,982 |
|
CRIMINAL RECORDS UPGRADE |
|
|
|
|
|
|
|
|
|
|
|
|
59,915 |
|
|
59,915 |
|
TRIBAL PRISONS |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
ALCOHOL AND SUBSTANCE ABUSE |
|
|
|
|
|
|
4,989 |
|
|
4,989 |
|
|
4,980 |
|
|
-9 |
|
JUVENILE ACCOUNT. BLOCK GRANTS |
|
|
|
|
|
|
140,000 |
|
|
140,000 |
|
|
26,000 |
|
|
-114,000 |
|
PROJECT SAFE CHILD |
|
|
|
|
|
|
75,000 |
|
|
75,000 |
|
|
|
|
|
-75,000 |
|
COVERDELL FORENSIC SCIENCE IMPROVEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
55,101 |
|
|
55,101 |
|
STATE & LOCAL ASSIST TRAINING/HATE
CRIMES |
|
|
|
|
|
|
|
|
|
|
|
|
4,484 |
|
|
4,484 |
|
BYRNE FORMULA GRANTS |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
BYRNE DISCRETIONARY GRANTS |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
WEED AND SEED |
|
|
|
59,368 |
|
|
58,925 |
|
|
58,925 |
|
|
58,760 |
|
|
-165 |
|
COMMUNITY POLICING |
235 |
180 |
|
1,289,656 |
235 |
235 |
1,381,034 |
235 |
235 |
1,381,034 |
235 |
235 |
163,755 |
|
|
-1,217,279 |
|
LOCAL LAW ENF. BLOCK GRANTS |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
COOPERATIVE AGREEMENT PROGRAM |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
GUN VIOLENCE REDUCTION |
|
|
|
|
|
|
|
|
|
|
|
|
49,721 |
|
|
49,721 |
|
SOUTHWEST BORDER PROSECUTION |
|
|
|
|
|
|
|
|
|
|
|
|
49,935 |
|
|
49,935 |
|
DNA BACKLOG |
|
|
|
|
|
|
|
|
|
|
|
|
91,990 |
|
|
91,990 |
|
DNA IMPROVEMENTS (OTHER) |
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
25,000 |
|
DRUG COURTS |
|
|
|
|
|
|
52,000 |
|
|
52,000 |
|
|
67,921 |
|
|
15,921 |
|
VIOLENCE AGAINST WOMEN ACT PROGRAMS |
|
|
|
|
|
|
390,165 |
|
|
390,165 |
|
|
389,778 |
|
|
-387 |
|
PROJECT SENTRY/ SCHOOL VIOLENCE |
|
|
|
|
|
|
|
|
|
|
|
|
19,987 |
|
|
19,987 |
|
OFFENDER RE-ENTRY |
|
|
|
|
|
|
|
|
|
|
|
|
14,914 |
|
|
14,914 |
|
JUSTICE ASSISTANCE GRANT PROGRAM |
|
|
|
|
|
|
|
|
|
|
|
|
610,000 |
|
|
610,000 |
|
USA FREEDOM CORPS |
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
15,000 |
|
POLICE CORPS |
|
|
|
|
|
|
|
|
|
|
|
|
29,915 |
|
|
29,915 |
|
BULLETPROOF VESTS |
|
|
|
|
|
|
|
|
|
|
|
|
25,398 |
|
|
25,398 |
|
ASSISTANCE FOR VICTIMS OF TRAFFICKING |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
STATE CRIMINAL ALIEN ASSIST. PROGRAM |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
RESIDENTIAL SUBSTANCE ABUSE TREATMENT |
|
|
|
|
|
|
77,000 |
|
|
77,000 |
|
|
76,963 |
|
|
-37 |
|
OTHER CRIME CONTROL PROGRAMS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISSING ALZHEIMER'S |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
LAW ENFORCEMENT FAMILY SUPPORT |
|
|
|
|
|
|
1,497 |
|
|
1,497 |
|
|
0 |
|
|
-1,497 |
|
MOTOR VEHICLE THEFT PREVENTION |
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
TELEMARKETING FRAUD AGAINST SEN CITIZENS |
|
|
|
|
|
|
1,995 |
|
|
1,995 |
|
|
0 |
|
|
-1,995 |
|
BJA HATE CRIMES AWARENESS |
|
|
|
|
|
|
1,250 |
|
|
1,250 |
|
|
0 |
|
|
-1,250 |
|
PSOB - DISABILITY & FLEDA PROGRAMS |
|
|
|
|
|
|
4,000 |
|
|
4,000 |
|
|
8,683 |
|
|
4,683 |
| |
|
|
SUBTOTAL, DISCRETIONARY AUTH |
95,242 |
85,944 |
8,558 |
20,174,857 |
93,586 |
89,193 |
17,974,336 |
97,890 |
93,371 |
18,377,011 |
104,078 |
98,991 |
19,001,955 |
6,188 |
5,620 |
624,944 |
| |
|
|
FEES AND EXPENSES OF WITNESSES |
|
|
|
153,587 |
|
|
156,145 |
|
|
156,145 |
|
|
156,145 |
|
|
|
|
SEPTEMBER 11TH VICTIM COMPENSATION |
|
|
|
60,197 |
|
|
2,700,000 |
|
|
2,700,000 |
|
|
2,360,803 |
|
|
-339,197 |
|
INDEPENDENT COUNSEL |
|
|
|
4,510 |
|
|
9,500 |
|
|
9,500 |
|
|
9,500 |
|
|
|
|
RADIATION EXP COMP TRUST FUND |
|
|
|
171550 |
|
|
143,000 |
|
|
143,000 |
|
|
107,000 |
|
|
-36,000 |
|
PSOB - DEATH BENEFITS |
|
|
|
164,702 |
|
|
49,054 |
|
|
49,054 |
|
|
49,054 |
|
|
|
| |
|
|
SUBTOTAL, MANDATORY |
|
|
|
554,546 |
|
|
3,057,699 |
|
|
3,057,699 |
|
|
2,682,502 |
|
|
-375,197 |
| |
|
|
TOTAL, DISCRETIONARY & MANDATORY |
95,242 |
85,944 |
8,558 |
20,729,403 |
93,586 |
89,193 |
21,032,035 |
97,890 |
93,371 |
21,434,710 |
104,078 |
98,991 |
21,684,457 |
6,188 |
5,620 |
249,747 |
|
|
|
COMMERCE, JUSTICE, STATE SUBCOMMITTEE
ON APPROPRIATIONS JURISDICTION |
90,643 |
81,373 |
8,473 |
19,683,138 |
93,586 |
88,871 |
18,149,563 |
93,167 |
88,452 |
17,751,463 |
99,149 |
93,969 |
18,325,195 |
5,982 |
5,517 |
577,760 |
| |
|
|
GA-HEALTH CARE FRAUD |
|
|
|
55,200 |
|
|
49,635 |
|
|
49,635 |
|
|
49,635 |
|
|
|
|
ANTITRUST DIVISION (PRE-MERGER FILING FEES) |
[865] |
772 |
|
115,012 |
[880] |
851 |
137,799 |
[880] |
851 |
137,799 |
[880] |
851 |
141,898 |
|
|
4,099 |
|
U.S. TRUSTEES |
[1,198] |
1,036 |
|
145,717 |
[1,219] |
1,201 |
167,510 |
[1,219] |
1,201 |
167,510 |
[1,219] |
1,211 |
175,172 |
|
10 |
7,662 |
|
ASSETS FORFEITURE FUND PERM BUD AUTH |
|
|
|
423,660 |
|
|
433,032 |
|
|
433,032 |
|
|
426,121 |
|
|
-6,911 |
|
FBI-HEALTH CARE FRAUD |
[776] |
752 |
|
101,000 |
[878] |
844 |
114,000 |
[878] |
844 |
114,000 |
[834] |
834 |
114,000 |
[-44] |
-10 |
|
|
DEA - DIVERSION CONTROL FEE |
[660] |
568 |
|
78,737 |
[793] |
722 |
113,645 |
[793] |
722 |
113,645 |
[793] |
789 |
118,561 |
|
67 |
4,916 |
|
CRIME VICTIMS FUND |
|
|
|
590,348 |
|
|
625,000 |
|
|
625,000 |
|
|
625,000 |
|
|
|
| |
|
|
SUBTOTAL, FEE-FUNDED ACCOUNTS |
[3,499] |
3,128 |
|
1,509,674 |
[3,770] |
3,618 |
1,640,621 |
[3,770] |
3,618 |
1,640,621 |
[3,726] |
3,685 |
1,650,387 |
[-44] |
67 |
9,766 |
| |
|
|
TOTAL, DEPARTMENT OF JUSTICE |
95,242 |
89,072 |
8,558 |
22,239,077 |
93,586 |
92,811 |
22,672,656 |
97,890 |
96,989 |
23,075,331 |
104,078 |
102,676 |
23,334,844 |
6,188 |
5,687 |
259,513 |
|
LIMITATIONS: |
|
|
FEDERAL PRISON INDUSTRIES |
|
[32] |
|
|
|
[32] |
|
|
[32] |
|
|
[32] |
|
|
|
|
REIMBURSABLE & OTHER WORKYEARS |
|
8,558 |
|
|
|
8,928 |
|
|
9,007 |
|
|
9,265 |
|
|
258 |
|
TOTAL WORKYEARS |
|
97,630 |
|
|
|
101,739 |
|
|
105,996 |
|
|
111,941 |
|
|
5,945 |
|
| |
| 24 |
| |
| |