SALARIES AND EXPENSES | CONSTRUCTION | HEALTH CARE FRAUD AND ABUSE CONTROL ACCOUNT1 |
TOTAL | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pos. | FTE | Amount | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | ||||||
2005 Obligations | 30,039 | 26,168 | $5,100,282 | $16,427 | [806] | [806] | [$114,000] | 30,039 | 26,168 | $5,116,709 | |||||
2006 Appropriation | 31,356 | 30,369 | 5,728,737 | 37,608 | [775] | [775] | [114,000] | 31,356 | 30,369 | 5,766,345 | |||||
2006 Rescission -- Rescission of 2006 Prior Year Unobligated Balances | 0 | 0 | -25,000 | 0 | 0 | 0 | 0 | 0 | 0 | -25,000 | |||||
2006 Rescission -- Reduction applied to DOJ (0.28%) | 0 | 0 | -16,040 | -105 | 0 | 0 | 0 | 0 | 0 | -16,145 | |||||
2006 Rescission -- Government-wide reduction (1.0%) | 0 | 0 | -57,127 | -375 | 0 | 0 | 0 | 0 | 0 | -57,502 | |||||
2006 Hurricane Supplemental | 0 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | |||||
2006 Enacted (with Rescissions and Supplemental) | 31,356 | 30,369 | 5,675,570 | 37,128 | [775] | [775] | [114,000] | 31,356 | 30,369 | 5,712,698 | |||||
2007 Request | 31,359 | 31,012 | 5,988,658 | 51,392 | [760] | [760] | [114,000] | 31,359 | 31,012 | 6,040,050 | |||||
Change 2007 from 2006 | 3 | 643 | 313,088 | 14,264 | [-15] | [-15] | 0 | 3 | 643 | 327,352 | |||||
Technical Adjustments | |||||||||||||||
Restoration of 2006 Governmentwide reduction (1.0%) | 0 | 0 | 57,119 | 375 | 0 | 0 | 0 | 0 | 0 | 57,494 | |||||
2007 Impact of 2006 Rescission (1.0%) | 0 | 0 | -55,724 | 0 | 0 | 0 | 0 | 0 | 0 | -55,724 | |||||
Total Technical Adjustments | 0 | 0 | 1,395 | 375 | 0 | 0 | 0 | 0 | 0 | 1,770 | |||||
Adjustments to Base | |||||||||||||||
Transfers: | |||||||||||||||
National Counterterrorism Center Transfer | -74 | -74 | -6,660 | 0 | 0 | 0 | 0 | -74 | -74 | -6,660 | |||||
Director of National Intelligence Transfer | 2 | 2 | 250 | 0 | 0 | 0 | 0 | 2 | 2 | 250 | |||||
DEA Special Operations Division Transfer | 0 | 0 | -6,353 | 0 | 0 | 0 | 0 | 0 | 0 | -6,353 | |||||
Subtotal Transfers | -72 | -72 | -12,763 | 0 | 0 | 0 | 0 | -72 | -72 | -12,763 | |||||
Increases: | |||||||||||||||
2007 Pay Raise (2.2 %) | 0 | 0 | 52,878 | 0 | 0 | 0 | 0 | 0 | 0 | 52,878 | |||||
Annualization of 2006 Pay Raise (3.1 %) | 0 | 0 | 21,650 | 0 | 0 | 0 | 0 | 0 | 0 | 21,650 | |||||
Annualization of 2006 positions (FTE) | 0 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 0 | |||||
Annualization of 2006 positions (Dollars) | 0 | 0 | 86,772 | 0 | 0 | 0 | 0 | 0 | 0 | 86,772 | |||||
Annualization 2005 positions (Dollars) | 0 | 0 | 39,536 | 0 | 0 | 0 | 0 | 0 | 0 | 39,536 | |||||
GSA Rent | 0 | 0 | 32,071 | 0 | 0 | 0 | 0 | 0 | 0 | 32,071 | |||||
DHS Security Charges | 0 | 0 | 755 | 0 | 0 | 0 | 0 | 0 | 0 | 755 | |||||
Moves (Lease Expirations) | 0 | 0 | 4,996 | 0 | 0 | 0 | 0 | 0 | 0 | 4,996 | |||||
ICASS | 0 | 0 | 815 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | |||||
Overseas Capital Security-Cost Sharing | 0 | 0 | 4,805 | 0 | 0 | 0 | 0 | 0 | 0 | 4,805 | |||||
Subtotal Increases | 0 | 678 | 244,278 | 0 | 0 | 0 | 0 | 0 | 678 | 244,278 | |||||
Decreases: | |||||||||||||||
Non-recurral of Hurricane Supplemental | 0 | 0 | -45,000 | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | |||||
Non-recurring Decreases | 0 | 0 | -131,956 | -37,503 | 0 | 0 | 0 | 0 | 0 | -169,459 | |||||
Subtotal Decreases | 0 | 0 | -176,956 | -37,503 | 0 | 0 | 0 | 0 | 0 | -214,459 | |||||
Total Adjustments to Base | -72 | 606 | 54,559 | -37,503 | 0 | 0 | 0 | -72 | 606 | 17,056 | |||||
Total Adjustments to Base and Technical Adjustments | -72 | 606 | 55,954 | -37,128 | 0 | 0 | 0 | -72 | 606 | 18,826 | |||||
2007 Current Services | 31,284 | 30,975 | 5,731,524 | 0 | [775] | [775] | [114,000] | 31,284 | 30,975 | 5,731,524 | |||||
Program Changes | |||||||||||||||
Strategic Goal One: Prevent Terrorism and Promote the Nation’s Security | 73 | 36 | 133,978 | 51,392 | 0 | 0 | 0 | 73 | 36 | 185,370 | |||||
Strategic Goal Two: Enforce Federal Laws and Represent the Rights and Interests of the American People | 2 | 1 | 52,139 | 0 | 0 | 0 | 0 | 2 | 1 | 52,139 | |||||
Strategic Goal Three: Assist State, Local, and Tribal Efforts to Prevent or Reduce Crime and Violence | 0 | 0 | 81,017 | 0 | 0 | 0 | 0 | 0 | 0 | 81,017 | |||||
Program Increases | 75 | 37 | 267,134 | 51,392 | 0 | 0 | 0 | 75 | 37 | 318,526 | |||||
Offsets | 0 | 0 | -10,000 | 0 | [-15] | [-15] | 0 | 0 | 0 | -10,000 | |||||
Total Program Changes | 75 | 37 | 257,134 | 51,392 | [-15] | [-15] | 0 | 75 | 37 | 308,526 | |||||
2007 Request | 31,359 | 31,012 | 5,988,658 | 51,392 | [760] | [760] | [114,000] | 31,359 | 31,012 | 6,040,050 | |||||
Change 2007 from 2006 | 3 | 643 | 313,088 | 14,264 | [-15] | [-15] | 0 | 3 | 643 | 327,352 | |||||
1/ The FBI’s FY 2007 Health Care Fraud resources provided from the Department of Health and Human Services’ Health Care Fraud and Abuse Control (HCFAC) Program reflect a 15 FTE reduction due to absorption of pay raise and inflationary costs within the programs statutory cap. The FBI’s total resource amount from the HCFAC Program is statutorily capped at $114,000,000 (P.L. 104-191). The funding cap does not allow for $2,001,000 calculated as FY 2007 adjustments to base. |
2006 Enacted ( w/ Rescission and Supplemental ) |
2007 Current Services | 2007 Request | Total Program Changes | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Perm | Perm | Perm | Perm | ||||||||||||||||||||||||||
Comparison by activity and program | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |||||||||||||||||
1. Intelligence | 5,530 | 5,130 | $1,131,918 | 5,915 | 5,772 | $1,099,799 | 5,986 | 5,808 | $1,177,461 | 71 | 36 | $77,662 | |||||||||||||||||
2. Counterterrorism/Counterintelligence | 11,149 | 10,769 | 2,165,741 | 10,773 | 10,682 | 2,222,229 | 11,075 | 10,982 | 2,324,498 | 302 | 300 | 102,269 | |||||||||||||||||
3. Criminal Enterprises and Federal Crimes | 12,595 | 12,377 | 2,091,838 | 12,290 | 12,210 | 2,078,722 | 11,992 | 11,911 | 2,075,558 | -298 | -299 | -3,164 | |||||||||||||||||
4. Criminal Justice Services | 2,082 | 2,093 | 286,073 | 2,306 | 2,311 | 330,774 | 2,306 | 2,311 | 411,141 | 0 | 0 | 80,367 | |||||||||||||||||
Total | 31,356 | 30,369 | 5,675,570 | 31,284 | 30,975 | 5,731,524 | 31,359 | 31,012 | 5,988,658 | 75 | 37 | 257,134 | |||||||||||||||||
Reimbursable FTE | 2,013 | 2,091 | 2,091 | 0 | |||||||||||||||||||||||||
Grand Total | 31,356 | 33,157 | 5,675,570 | 31,284 | 33,841 | 5,731,524 | 31,359 | 33,863 | 5,988,658 | 75 | 37 | 257,134 | |||||||||||||||||
Program Increases by Strategic Goal | |||||||||||||||||||||||||||||
Strategic Goal One: Prevent Terrorism and Promote the Nation’s Security | 75 | 37 | $195,996 | ||||||||||||||||||||||||||
1. Intelligence Infrastructure Requirements 2. Intelligence Operations and Production 3. Intelligence Human Resources Requirements 4. Intelligence Resources and Authorities 5. Headquarters Space and Facility Infrastructure 6. Counterterrorism Response Capabilities 7. SENTINEL 8. Information Technology Infrastructure 9. Information Technology Management |
|||||||||||||||||||||||||||||
Strategic Goal Three: Assist State, Local, and Tribal Efforts to Prevent or Reduce Crime and Violence | 0 | 0 | $71,138 | ||||||||||||||||||||||||||
10. Identification Systems 11. IDENT/IAFIS Interoperability |
|||||||||||||||||||||||||||||
Total Program Increases | 75 | 37 | $267,134 | ||||||||||||||||||||||||||
Program Offsets | |||||||||||||||||||||||||||||
1. Travel and Conferences | 0 | 0 | -$10,000 | ||||||||||||||||||||||||||
The FBI proposes an offset of $10,000,000 from its non-operational travel and conferences funding so that resources may be directed toward its critical operational needs. | |||||||||||||||||||||||||||||
2. Realignment of Criminal Investigative Agents to Counterterrorism | [300] | [300] | [$51,600] | ||||||||||||||||||||||||||
The FBI proposes to realign 300 agents from criminal to counterterrorism matters to better meet its growing counterterrorism requirements. This permanent shift of agent resources further aligns the FBI's investigative effort to address its highest priority, protecting the United States from terrorist attack. This request is consistent with the FBI's multi-year approach of building a capability commensurate with the shift of focus from an investigative to an intelligence agency and the increasing threat facing the United States. | |||||||||||||||||||||||||||||
Total Program Offsets | $0 | $0 | -$10,000 | ||||||||||||||||||||||||||
Total Program Changes, Federal Bureau of Investigation, Salaries and Expenses | 75 | 37 | $257,134 |
2006 Enacted ( w/ Rescission and Supplemental ) |
2007 Current Services | 2007 Request | Total Program Changes | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Perm | Perm | Perm | Perm | ||||||||||||||||||||||||||
Comparison by activity and program | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |||||||||||||||||
Total | 0 | 0 | $37,128 | 0 | 0 | $0 | 0 | 0 | $51,392 | 0 | 0 | $14,264 | |||||||||||||||||
Reimbursable FTE | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | $0 | |||||||||||||||||
Grand Total | 0 | 0 | $37,128 | 0 | 0 | $0 | 0 | 0 | $51,392 | 0 | 0 | $14,264 | |||||||||||||||||
Program Increases by Strategic Goal | |||||||||||||||||||||||||||||
Strategic Goal One: Prevent Terrorism and Promote the Nation’s Security | 0 | 0 | $51,392 | ||||||||||||||||||||||||||
1. Sensitive Compartmented Information Facilities
(SCIFs) 2. Center for Intelligence Training 3. Interim Hostage Rescue Team Space |
|||||||||||||||||||||||||||||
Total Program Changes, Federal Bureau of Investigation, Construction | 0 | 0 | $51,392 |