SALARIES AND EXPENSES | NATIONAL
DRUG INTELLIGENCE CENTER |
TOTAL | |||||||
---|---|---|---|---|---|---|---|---|---|
Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2006 Enacted (with Rescissions) | 701 | 690 | 122,867 | 0 | 0 | 0 | 701 | 690 | 122,867 |
2007 President's Budget (Information Only) | 676 | 684 | 115,505 | 0 | 239 | 39,000 | 676 | 923 | 154,505 |
2007 Continuing Resolution Level (Information Only) | 556 | 564 | 37,880 | 0 | 239 | 39,000 | 556 | 803 | 76,880 |
2007 Estimate (direct)* | 556 | 564 | 37,880 | 0 | 239 | 39,000 | 556 | 803 | 76,680 |
2008 Request | 536 | 544 | 104,777 | 0 | 120 | 16,000 | 536 | 664 | 120,777 |
Change 2008 from 2007 Estimate | -20 | -20 | 66,891 | 0 | -119 | -23,000 | -20 | -139 | 43,897 |
Technical Adjustments | |||||||||
Base Adjustment** | 0 | 0 | 61,773 | 0 | 0 | -39,000 | 0 | 0 | 22,773 |
Total Technical Adjustments | 0 | 0 | 61,773 | 0 | 0 | -39,000 | 0 | 0 | 22,773 |
Adjustments to Base | |||||||||
Transfers: | |||||||||
NDIC transfer from DOD*** | 0 | 0 | 0 | 0 | -119 | 16,000 | 0 | -119 | 16,000 |
Subtotal Transfers | 0 | 0 | 0 | 0 | -119 | 16,000 | 0 | -119 | 16,000 |
Increases: | |||||||||
2008 Pay Raise (3.0%) | 0 | 0 | 1,390 | 0 | 0 | 0 | 0 | 0 | 1,390 |
Annualization of 2007 Pay Raise (2.2%) | 0 | 0 | 478 | 0 | 0 | 0 | 0 | 0 | 478 |
Changes in Compensable Days | 0 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 438 |
Retirement | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 146 |
Health Insurance | 0 | 0 | 444 | 0 | 0 | 0 | 0 | 0 | 444 |
GSA Rent | 0 | 0 | 946 | 0 | 0 | 0 | 0 | 0 | 946 |
Moves (Lease Expirations) | 0 | 0 | 1,350 | 0 | 0 | 0 | 0 | 0 | 1,350 |
DHS Security Charge | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 33 |
Security Investigations | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 21 |
Subtotal Increases | 0 | 0 | 5,246 | 0 | 0 | 0 | 0 | 0 | 5,246 |
Decreases: | |||||||||
Unfunded Position and FTE Reduction | -14 | -20 | 0 | 0 | 0 | 0 | -14 | -20 | 0 |
Employees Accident Compensation Fund | 0 | 0 | -122 | 0 | 0 | 0 | 0 | 0 | -122 |
Subtotal Decreases | -14 | -20 | -122 | 0 | 0 | 0 | 0 | 0 | -122 |
Total Adjustments to Base | -14 | -20 | 5,124 | 0 | -119 | 16,000 | -14 | -139 | 21,124 |
Total Adjustments to Base and Technical Adjustments | -14 | -20 | 66,897 | 0 | -119 | -23,000 | -14 | -139 | 43,897 |
2008 Current Services | 542 | 544 | 104,777 | 0 | 120 | 16,000 | 542 | 664 | 120,777 |
2008 Request | 542 | 544 | 104,777 | 0 | 120 | 16,000 | 542 | 664 | 120,777 |
Change 2008 from 2007 Estimate | -14 | -20 | 66,897 | 0 | -119 | -23,000 | -14 | -139 | 43,897 |
* The Department of Justice 2008 budget request was built on a starting point that recognized progress in enacting the FY 2007 appropriation. The starting point used (referred to throughout this document as the "Estimate") is the average of the Senate Committee and House passed marks, less one percent, unless noted otherwise. | |||||||||
* *As noted, the FY 2007 Estimate is the average of the House and Senate levels less 1 percent. Due to last minute amendments in the FY 2007 House and Senate action, General Administration was drastically reduced, causing an arbitrarily low start point to formulate the FY 2008 request. Under the FY 2007 continuing resolution (P.L. 109-383), OMB and Congress approved an anomaly for General Administration to maintain the FY 2006 current rate of operations. To correct this problem for FY 2008, the President's budget includes a base adjustment of $61,773,000 to provide a viable current services level. | |||||||||
***The NDIC amount reflects the transfer of funds from the Intelligence Community Management Account to DOJ for the phased shutdown of the center. The FY 2007 NDIC amount is based on the actual enacted amount under the DOD appropriation. |
2007 Estimate* | 2008 Current Services | 2008 Request | Total Program Changes | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Department Leadership | 45 | 46 | $ 4,645 | 45 | 46 | $ 12,684 | 45 | 46 | $ 12,684 | 0 | 0 | $ 0 |
2. Executive Support/Professional Responsibility | 114 | 120 | 7,141 | 108 | 108 | 19,496 | 108 | 108 | 19,496 | 0 | 0 | 0 |
3. Justice Management Division | 397 | 398 | 26,094 | 389 | 390 | 72,597 | 389 | 390 | 72,597 | 0 | 0 | 0 |
Total | 556 | 564 | 37,880 | 542 | 544 | 104,777 | 542 | 544 | 104,777 | 0 | 0 | 0 |
Reimbursable FTE | 0 | 97 | 0 | 0 | 97 | 0 | 0 | 97 | 0 | 0 | 0 | 0 |
Grand Total | 556 | 661 | 37,880 | 542 | 641 | 104,777 | 542 | 641 | 104,777 | 0 | 0 | 0 |
NDIC** | 0 | 239 | 39,000 | 120 | 16,000 | 120 | 16,000 | |||||
*The Department of Justice 2008 budget request was built on a starting point that recognized progress in enacting the FY 2007 appropriation. The starting point used (referred to throughout this document as the "Estimate") is the average of the Senate Committee and House passed marks, less one percent, unless otherwise noted. | ||||||||||||
**The NDIC amount reflects the transfer of funds from the Intelligence Community Management Account to DOJ for the phased shutdown of the center. The FY 2007 NDIC amount is based on the actual enacted amount under the DOD appropriation. | ||||||||||||
Program direction and policy coordination.-The Attorney General of the United States is responsible for leading the Department of Justice in accomplishing its missions. The Attorney General is assisted by the Deputy Attorney General, the Associate Attorney General, Department policy-level officials, and the Justice Management Division. The General Administration appropriation provides the resources for the programs and operations of the Attorney General, the Deputy Attorney General, the Associate Attorney General, and their Offices, several Senior Policy Offices, and the Justice Management Division. |