Summary of Budget Authority by Appropriation
U. S. DEPARTMENT OF JUSTICE
SUMMARY OF BUDGET AUTHORITY BY APPROPRIATION
(Dollars in Thousands)
APPROPRIATION | FY 2011 ENACTED | FY 2012 ENACTED | FY 2013 REQUEST | CHANGE FROM 2012 to 2013 | % CHANGE FY 2013 OVER FY 2012 |
GENERAL ADMINISTRATION | $118,251 | $110,822 | $127,667 | $16,845 | 15.2% |
NATIONAL DRUG INTELLIGENCE CENTER | 33,955 | 20,000 | 0 | -20,000 | -100.0% |
JUSTICE INFORMATION SHARING TECHNOLOGY | 60,164 | 44,307 | 33,426 | -10,881 | -24.6% |
DETENTION TRUSTEE | 1,515,626 | 1,580,595 | 0 | -1,580,595 | -100.0% |
LAW ENFORCEMENT WIRELESS COMMUNICATIONS | 99,800 | 87,000 | 0 | -87,000 | -100.0% |
ADMINISTRATIVE REVIEW & APPEALS | 300,084 | 305,000 | 313,438 | 8,438 | 2.8% |
EXECUTIVE OFFICE FOR IMMIGRATION REVIEW | 293,359 | 298,275 | 306,643 | 8,368 | 2.8% |
Transfer from Immigration Fees Account | 4,000 | 4,000 | 4,000 | 0 | 0.0% |
PARDON ATTORNEY | 2,725 | 2,725 | 2,795 | 70 | 2.6% |
OFFICE OF THE INSPECTOR GENERAL | 84,199 | 84,199 | 85,985 | 1,786 | 2.1% |
WORKING CAPITAL FUND (Rescissions) | -26,000 | -40,000 | -26,000 | 14,000 | -35.0% |
U.S. PAROLE COMMISSION | 12,833 | 12,833 | 12,772 | -61 | -0.5% |
NATIONAL SECURITY DIVISION | 87,762 | 87,000 | 90,039 | 3,039 | 3.5% |
GENERAL LEGAL ACTIVITIES | 863,367 | 863,367 | 903,603 | 40,236 | 4.7% |
SOLICITOR GENERAL | 10,725 | 10,724 | 10,805 | 81 | 0.8% |
TAX DIVISION | 104,877 | 104,877 | 106,459 | 1,582 | 1.5% |
CRIMINAL DIVISION | 174,001 | 174,000 | 185,473 | 11,473 | 6.6% |
CIVIL DIVISION | 283,105 | 283,103 | 298,040 | 14,937 | 5.3% |
ENVIRONMENT & NATURAL RESOURCES DIVISION | 108,010 | 108,009 | 110,360 | 2,351 | 2.2% |
LEGAL COUNSEL | 7,605 | 7,605 | 7,636 | 31 | 0.4% |
CIVIL RIGHTS DIVISION | 144,495 | 144,500 | 153,341 | 8,841 | 6.1% |
INTERPOL | 29,754 | 29,754 | 31,489 | 1,735 | 5.8% |
OFFICE OF DISPUTE RESOLUTION | 795 | 795 | 0 | -795 | -100.0% |
VACCINE INJURY COMPENSATION TRUST FUND | [7,833] | [7,833] | [7,833] | [0] | 0.0% |
ANTITRUST | 52,844 | 49,587 | 47,253 | -2,334 | -4.7% |
ANTITRUST | 162,844 | 159,587 | 164,753 | 5,166 | 3.2% |
Minus: Offset from Antitrust Pre-Merger Filing Fee | -110,000 | -110,000 | -117,500 | -7,500 | 6.8% |
U.S. ATTORNEYS | 1,930,135 | 1,960,000 | 1,974,378 | 14,378 | 0.7% |
U.S. TRUSTEES | -63,018 | -58,571 | -39,245 | 19,326 | -33.0% |
U.S. TRUSTEES SALARIES & EXPENSES | 218,811 | 223,258 | 227,407 | 4,149 | 1.9% |
Minus: Offset from U.S. Trustee Fees and Interest on U.S. Securities | -281,829 | -281,829 | -266,652 | 15,177 | -5.4% |
FOREIGN CLAIMS SETTLEMENT COMMISSION | 2,113 | 2,000 | 2,139 | 139 | 7.0% |
U.S. MARSHALS SERVICE | 1,140,103 | 1,186,800 | 1,199,088 | 12,288 | 1.0% |
SALARIES & EXPENSES | 1,123,511 | 1,174,000 | 1,203,488 | 29,488 | 2.5% |
Rescission of Prior Year Balances | 0 | -2,200 | -14,400 | -12,200 | 554.5% |
CONSTRUCTION | 16,592 | 15,000 | 10,000 | -5,000 | -33.3% |
FEDERAL PRISONER DETENTION | [1,515,626] | [1,580,595] | 1,668,235 | 1,668,235 | 0.0% |
COMMUNITY RELATIONS SERVICE | 11,456 | 11,456 | 12,036 | 580 | 5.1% |
ASSETS FORFEITURE FUND CURRENT BUDGET AUTHORITY | 20,948 | 20,948 | 20,948 | 0 | 0.0% |
INTERAGENCY CRIME & DRUG ENFORCEMENT | 527,512 | 527,512 | 524,793 | -2,719 | -0.5% |
FEDERAL BUREAU OF INVESTIGATION | 7,926,048 | 8,117,973 | 8,069,777 | -48,196 | -0.6% |
SALARIES & EXPENSES | 7,818,953 | 8,036,991 | 8,151,021 | 114,030 | 1.4% |
Rescission of Prior Year Balances | 0 | 0 | -162,226 | -162,226 | 0.0% |
CONSTRUCTION | 107,095 | 80,982 | 80,982 | 0 | 0.0% |
DRUG ENFORCEMENT ADMINISTRATION | 2,015,643 | 2,025,000 | 2,035,304 | 10,304 | 0.5% |
SALARIES & EXPENSES | 2,015,643 | 2,025,000 | 2,050,904 | 25,904 | 1.3% |
Rescission of Prior Year Balances | 0 | -10,000 | -15,600 | -5,600 | 56.0% |
CONSTRUCTION | 0 | 10,000 | 0 | -10,000 | -100.0% |
BUREAU OF ALCOHOL, TOBACCO, FIREARMS & EXPLOSIVES | 1,112,542 | 1,152,000 | 1,139,917 | -12,083 | -1.0% |
SALARIES & EXPENSES | 1,112,542 | 1,152,000 | 1,153,345 | 1,345 | 0.1% |
Rescission of Prior Year Balances | 0 | 0 | -12,400 | -12,400 | 0.0% |
ATF VCRP Rescission | 0 | 0 | -1,028 | -1,028 | 0.0% |
FEDERAL PRISON SYSTEM | 6,381,367 | 6,596,281 | 6,844,406 | 248,125 | 3.8% |
SALARIES & EXPENSES | 6,282,410 | 6,551,281 | 6,820,217 | 268,936 | 4.1% |
BUILDINGS & FACILITIES | 98,957 | 90,000 | 99,189 | 9,189 | 10.2% |
Rescission of Prior Year Balances | 0 | -45,000 | -75,000 | -30,000 | 66.7% |
FEDERAL PRISON INDUSTRIES (limitation on Administrative Expenses) | 2,695 | 2,700 | 2,700 | 0 | 0.0% |
SUBTOTAL, DISCRETIONARY w/o State and Local | 24,210,429 | 24,748,809 | 25,042,659 | 293,850 | 1.2% |
DISCRETIONARY GRANTS PROGRAMS | 2,683,902 | 2,071,695 | 1,675,187 | -396,508 | -19.1% |
OFFICE OF JUSTICE PROGRAMS | 1,735,004 | 1,499,300 | 1,135,800 | -363,500 | -24.2% |
JUSTICE ASSISTANCE | 234,530 | 113,000 | 136,000 | 23,000 | 20.4% |
Rescission of Prior Year Balances | -3,000 | 0 | 0 | 0 | 0.0% |
OJP SALARIES AND EXPENSES | 140,124 | [175,056] | [183,175] | [8,119] | [4.7%] |
JUVENILE JUSTICE PROGRAMS | 275,423 | 262,500 | 245,000 | -17,500 | -6.7% |
Rescission of Prior Year Balances | -4,000 | 0 | 0 | 0 | 0.0% |
STATE AND LOCAL LAW ENFORCEMENT ASSISTANCE | 1,117,845 | 1,162,500 | 781,500 | -381,000 | -32.8% |
Rescission of Prior Year Balances | -35,000 | 0 | 0 | 0 | 0.0% |
PUBLIC SAFETY OFFICERS' BENEFITS | 9,082 | 16,300 | 16,300 | 0 | 0.0% |
OJP- wide rescissions | 0 | -55,000 | -43,000 | 12,000 | -21.8% |
COMMUNITY POLICING (INCLUDES OJP PROGRAMS) | 517,497 | 174,895 | 277,387 | 102,492 | 58.6% |
COMMUNITY POLICING | 494,933 | 198,500 | 289,587 | 91,087 | 45.9% |
COPS SALARIES AND EXPENSES | 32,764 | [37,004] | [38,102] | [1,098] | [3%] |
Rescission of Prior Year Balances | -10,200 | -23,605 | -12,200 | 11,405 | -48.3% |
OFFICE ON VIOLENCE AGAINST WOMEN | 431,401 | 397,500 | 262,000 | -135,500 | -34.1% |
OFFICE OF VIOLENCE AGAINST WOMEN | 417,663 | 412,500 | 268,000 | -144,500 | -35.0% |
OVW SALARIES AND EXPENSES | 13,738 | [18,186] | [18,782] | [596] | [3.3%] |
Rescission of Prior Year Balances | 0 | -15,000 | -6,000 | 9,000 | -60.0% |
SUBTOTAL, DISCRETIONARY w/o Scorekeeping Credits | 26,894,331 | 26,820,504 | 26,717,846 | -102,658 | -0.4% |
SCOREKEEPING CREDITS | |||||
CRIME VICTIMS FUND | -7,223,000 | -7,818,000 | -8,125,000 | -307,000 | 3.9% |
ASSETS FORFEITURE FUND | -495,000 | -675,000 | -675,000 | 0 | 0.0% |
SUBTOTAL, SCOREKEEPING CREDITS | -7,718,000 | -8,493,000 | -8,800,000 | -307,000 | 3.6% |
TOTAL, DOJ DIRECT DISCRETIONARY BA | 19,176,331 | 18,327,504 | 17,917,846 | -409,658 | -2.2% |
MANDATORY AND OTHER ACCOUNTS: | |||||
FEES AND EXPENSES OF WITNESSES (MANDATORY) | 270,000 | 270,000 | 270,000 | 0 | 0.0% |
INDEPENDENT COUNSEL (PERMANENT INDEFINITE) | 500 | 500 | 500 | 0 | 0.0% |
RADIATION EXPOSURE COMPENSATION TRUST FUND) (MANDATORY) | 60,000 | 60,000 | 60,000 | 0 | 0.0% |
PUBLIC SAFETY OFFICERS' DEATH BENEFITS (MANDATORY) | 61,000 | 62,000 | 65,000 | 3,000 | 4.8% |
ASSETS FORFEITURE FUND (PERMANENT BUDGET AUTHORITY) | 2,148,871 | 3,706,158 | 1,387,495 | -2,318,663 | -62.6% |
ANTITRUST PRE-MERGER FILING FEE COLLECTIONS | 110,000 | 110,000 | 117,500 | 7,500 | 6.8% |
U. S. TRUSTEES FEE COLLECTIONS | 281,829 | 281,829 | 266,652 | -15,177 | -5.4% |
DIVERSION CONTROL FEE | 290,304 | 322,000 | 352,563 | 30,563 | 9.5% |
9/11 VICTIM COMPENSATION FUND | 0 | 200,000 | 322,000 | 122,000 | 61.0% |
MEDICAL MALPRACTICE GRANTS | 0 | 0 | 250,000 | 250,000 | 0.0% |
CRIME VICTIMS FUND | 705,000 | 705,000 | 1,070,000 | 365,000 | 51.8% |
SUBTOTAL, MANDATORY AND OTHER ACCOUNTS | 3,927,504 | 5,717,487 | 4,161,710 | -1,555,777 | -27.2% |
TOTAL BA, DISCR & MANDATORY, DEPT. OF JUSTICE | 23,103,835 | 24,044,991 | 22,079,556 | -1,965,435 | -8.2% |
HEALTH CARE FRAUD REIMBURSEMENTS | |||||
HCFAC MANDATORY REIMBURSEMENT | 60,381 | 61,225 | 61,405 | 180 | 0.3% |
FBI-HEALTH CARE FRAUD - Mandatory | 129,945 | 131,872 | 135,300 | 3,428 | 2.6% |
HCFAC DISCRETIONARY REIMBURSEMENT | 29,730 | 29,674 | 97,802 | 68,128 | 229.6% |
SUBTOTAL, HEALTH FRAUD REIMBURSEMENTS | 220,056 | 222,771 | 294,507 | 71,736 | 32.2% |
TOTAL BA, DEPARTMENT OF JUSTICE, WITH OFFSET | 23,323,891 | 24,267,762 | 22,374,063 | -1,893,699 | -7.8% |