2011 Budget and Performance Summary
| SALARIES AND EXPENSES | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2009 Enacted | 880 | 851 | $157,788 |
| 2010 Enacted | 880 | 851 | 163,170 |
| 2011 Request | 880 | 851 | 167,028 |
| Change 2011 from 2010 Enacted | 0 | 0 | 3,858 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 0 | 2,516 |
| Domestic Rent and Facilities | 0 | 0 | 1,288 |
| Other Adjustments | 0 | 0 | 54 |
| Subtotal Increases | 0 | 0 | 3,858 |
| Total Adjustments to Base | 0 | 0 | 3,858 |
| 2011 Current Services | 880 | 851 | 167,028 |
| 2011 Request | 880 | 851 | 167,028 |
| Change 2011 from 2010 Enacted | 0 | 0 | 3,858 |
| 2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Antitrust | 880 | 851 | $163,170 | 880 | 851 | $167,028 | 0 | 0 | $0 | 880 | 851 | $167,028 |
| Total | 880 | 851 | $163,170 | 880 | 851 | $167,028 | 0 | 0 | $0 | 880 | 851 | $167,028 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 880 | 851 | 163,170 | 880 | 851 | 167,028 | 0 | 0 | 0 | 880 | 851 | 167,028 |