2011 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2009 Enacted | 3 | 3 | 574 |
2010 Enacted | 3 | 3 | 802 |
2011 Request | 3 | 3 | 835 |
Change 2011 from 2010 Enacted | 0 | 0 | 33 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 0 | 33 |
Domestic Rent and Facilities | 0 | 0 | 1 |
Subtotal Increases | 0 | 0 | 34 |
Total Adjustments to Base | 0 | 0 | 34 |
2011 Current Services | 3 | 3 | 836 |
Program Changes | |||
Decreases: | |||
Travel and Management Efficiencies | 0 | 0 | -1 |
Subtotal Decreases | 0 | 0 | -1 |
Total Program Changes | 0 | 0 | -1 |
2011 Request | 3 | 3 | 835 |
Change 2011 from 2010 Enacted | 0 | 0 | 33 |
2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Office of Dispute Resolution | 3 | 3 | $802 | 3 | 3 | $836 | 0 | 0 | -$1 | 3 | 3 | $835 |
Total | 3 | 3 | 802 | 3 | 3 | 836 | 0 | 0 | -1 | 3 | 3 | 835 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 3 | 3 | 802 | 3 | 3 | 836 | 0 | 0 | -1 | 3 | 3 | 835 |