2012 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2010 Enacted | 72 | 72 | 88,285 |
2011 Continuing Resolution | 72 | 72 | 88,285 |
2012 Request | 72 | 72 | 54,307 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | -33,978 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -17,572 |
Pay & Benefits | 0 | 0 | 421 |
Domestic Rent & Facilities | 0 | 0 | 129 |
Subtotal Increases: | 0 | 0 | -17,022 |
Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | -17,022 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | -17,022 |
2012 Current Services | 72 | 72 | 71,263 |
Program Changes | |||
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -13 |
Program Offset - Extend Tech Refresh | 0 | 0 | -443 |
Program Offset - Operations | 0 | 0 | -11,500 |
Program Offset - Realign and Consolidate PMOs | 0 | 0 | -5,000 |
Subtotal, Program Decrease | 0 | 0 | -16,956 |
Total Program Changes | 0 | 0 | -16,956 |
2012 Request | 72 | 72 | 54,307 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | -33,978 |
2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
Justice Information Sharing Technology | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |
Total | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |