2012 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2010 Enacted | 495 | 474 | 84,368 |
2011 Continuing Resolution | 495 | 474 | 84,368 |
2012 Request | 495 | 483 | 85,057 |
Change 2012 from 2011 Continuing Resolution | 0 | 9 | 689 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -59 |
Pay & Benefits | 0 | 9 | 939 |
Domestic Rent & Facilities | 0 | 0 | -660 |
Subtotal Increases: | 0 | 9 | 220 |
Decreases: | |||
Subtotal Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 9 | 220 |
Total Adjustments to Base and Technical Adjustments | 0 | 9 | 220 |
2012 Current Services | 495 | 483 | 84,588 |
Program Changes | |||
Increases: | |||
Council of the Inspector General on Integrity and Efficiencies (CIGIE) | 0 | 0 | 575 |
Subtotal, Program Increase | 0 | 0 | 575 |
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -82 |
Program Offset - Extend Tech Refresh | 0 | 0 | -24 |
Subtotal, Program Decrease | 0 | 0 | -106 |
Total Program Changes | 0 | 0 | 469 |
2012 Request | 495 | 483 | 85,057 |
Change 2012 from 2011 Continuing Resolution | 0 | 9 | 689 |
2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
OIG Audits, Inspections, Investigations, and Reviews | 495 | 474 | 84,368 | 495 | 483 | 84,588 | 0 | 0 | 469 | 495 | 483 | 85,057 |
Total | 495 | 474 | 84,368 | 495 | 483 | 84,588 | 0 | 0 | 469 | 495 | 483 | 85,057 |
Reimbursable FTE | 0 | 23 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 23 | 0 |
Grand Total | 495 | 497 | 84,368 | 495 | 506 | 84,588 | 0 | 0 | 469 | 495 | 506 | 85,057 |