2012 Budget and Performance Summary
Pos | FTE | Amount | |
2010 Enacted | 48 | 49 | 10,809 |
2011 Continuing Resolution | 48 | 49 | 10,809 |
2012 Request | 50 | 51 | 11,348 |
Change 2012 from 2011 Continuing Resolution | 2 | 2 | 539 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -10 |
Pay & Benefits | 0 | 0 | 85 |
Domestic Rent & Facilities | 0 | 0 | 51 |
Subtotal Increases: | 0 | 0 | 126 |
Decreases: | |||
Subtotal Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | 126 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 126 |
2012 Current Services | 48 | 49 | 10,935 |
Program Changes | |||
Increases: | |||
Federal Appellate Activity | 2 | 2 | 424 |
Subtotal, Program Increase | 2 | 2 | 424 |
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -8 |
Program Offset - Extend Tech Refresh | 0 | 0 | -3 |
Subtotal, Program Decrease | 0 | 0 | -11 |
Total Program Changes | 2 | 2 | 413 |
2012 Request | 50 | 51 | 11,348 |
Change 2012 from 2011 Continuing Resolution | 2 | 2 | 539 |
2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | ||||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | |
Federal Appellate Activity | 48 | 49 | 10,809 | 48 | 49 | 10,935 | 2 | 2 | 413 | 50 | 51 | 11,348 | |
Total | 48 | 49 | 10,809 | 48 | 49 | 10,935 | 2 | 2 | 413 | 50 | 51 | 11,348 | |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Grand Total | 48 | 49 | 10,809 | 48 | 49 | 10,935 | 2 | 2 | 413 | 50 | 51 | 11,348 |