2012 Budget and Performance Summary
OFFICE OF SOLICITOR GENERAL | TAX DIVISION | CRIMINAL DIVISION | CIVIL DIVISION | |||||||||
Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2010 Enacted (direct only) | 48 | 49 | $10,809 | 639 | 582 | $105,877 | 751 | 748 | $176,861 | 1,475 | 1,350 | $287,758 |
2010 Supplemental | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 13 | 3,550 | 13 | 12 | 5312 |
Total 2010 Enacted (with Supplementals) | 48 | 49 | 10,809 | 639 | 582 | 105,877 | 777 | 761 | 180,411 | 1,488 | 1,362 | 293,070 |
2011 Continuing Resolution | 48 | 49 | 10,809 | 639 | 582 | 105,877 | 751 | 748 | 176,861 | 1,475 | 1,350 | 287,758 |
2012 Request | 50 | 51 | 11,348 | 639 | 582 | 115,972 | 782 | 785 | 200,602 | 1,488 | 1,463 | 310,112 |
Change 2012 from 2010 Enacted | 2 | 2 | 539 | 0 | 0 | 10,095 | 5 | 24 | 20,191 | 0 | 101 | 17,042 |
Adjustments to Base | ||||||||||||
Transfers: | ||||||||||||
Transfer from GLA components to Office of Information Policy (OIP) | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | -111 | 0 | 0 | -29 |
Transfer from GLA components to Office of Tribal Justice (OTJ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -336 | 0 | 0 | 0 |
Transfer from GLA components to Professional Responsibility Advisory Office (PRAO) | 0 | 0 | -10 | 0 | 0 | -152 | 0 | 0 | -200 | 0 | 0 | -377 |
Transfer from ODR to Office of Legal Policy (OLP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Transfers | 0 | 0 | -10 | 0 | 0 | -181 | 0 | 0 | -647 | 0 | 0 | -406 |
Increases: | ||||||||||||
Pay and Benefits | 0 | 0 | 85 | 0 | 0 | 1,845 | 35 | 25 | 9,354 | 13 | 113 | 18,875 |
Domestic Rent and Facilities | 0 | 0 | 51 | 0 | 0 | 5,620 | 0 | 0 | 12,377 | 0 | 0 | 1,196 |
Other Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,051 |
Foreign Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 22 |
Subtotal Increases | 0 | 0 | 136 | 0 | 0 | 7,465 | 35 | 25 | 21,768 | 13 | 113 | 23,144 |
Total Adjustments to Base | 0 | 0 | 126 | 0 | 0 | 7,284 | 35 | 25 | 21,121 | 13 | 113 | 22,738 |
2012 Current Services | 48 | 49 | 10,935 | 639 | 582 | 113,161 | 776 | 782 | 197,982 | 1,488 | 1,463 | 310,496 |
Program Changes | ||||||||||||
Increases: | ||||||||||||
OSG - Federal Appellate Activity | 2 | 2 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CRM - Strengthening Transnational Enforcement of Intellectual Property Law | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 2,950 | 0 | 0 | 0 |
Subtotal Increases | 2 | 2 | 424 | 0 | 0 | 0 | 6 | 3 | 2,950 | 0 | 0 | 0 |
Decreases: | ||||||||||||
Administrative Efficiencies (ALL GLA components) | 0 | 0 | -8 | 0 | 0 | -92 | 0 | 0 | -159 | 0 | 0 | -264 |
Extend Tech Refresh (ALL GLA components) | 0 | 0 | -3 | 0 | 0 | -34 | 0 | 0 | -171 | 0 | 0 | -120 |
Subtotal Decreases | 0 | 0 | -11 | 0 | 0 | -126 | 0 | 0 | -330 | 0 | 0 | -384 |
Total Program Changes | 2 | 2 | 413 | 0 | 0 | -126 | 6 | 3 | 2,620 | 0 | 0 | -384 |
2012 Request | 50 | 51 | 11,348 | 639 | 582 | 113,035 | 782 | 785 | 200,602 | 1,488 | 1,463 | 310,112 |
Change 2012 from 2010 Enacted | 2 | 2 | 539 | 0 | 0 | 7,158 | 5 | 24 | 20,191 | 0 | 101 | 17,042 |
ENVIRONMENT AND NATURAL RESOURCES DIVISION | OFFICE OF LEGAL COUNSEL | CIVIL RIGHTS DIVISION | INTERPOL | |||||||||
Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2010 Enacted (direct only) | 459 | 507 | 109,785 | 37 | 37 | 7,665 | 815 | 766 | 145,449 | 77 | 73 | 30,091 |
2010 Supplemental | 10 | 10 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total 2010 Enacted (with Supplementals) | 469 | 517 | 114,785 | 37 | 37 | 7,665 | 815 | 766 | 145,449 | 77 | 73 | 30,091 |
2011 Continuing Resolution | 459 | 507 | 109,785 | 37 | 37 | 7,665 | 815 | 766 | 145,449 | 77 | 73 | 30,091 |
2012 Request | 589 | 584 | 117,244 | 36 | 36 | 7,839 | 814 | 816 | 161,755 | 77 | 79 | 33,456 |
Change 2012 from 2010 Enacted | 120 | 67 | 2,459 | -1 | -1 | 174 | -1 | 50 | 16,306 | 0 | 6 | 3,365 |
Adjustments to Base | ||||||||||||
Transfers: | ||||||||||||
Transfer from GLA components to Office of Information Policy (OIP) | 0 | 0 | -22 | 0 | 0 | -33 | 0 | 0 | -39 | 0 | 0 | -26 |
Transfer from GLA components to Office of Tribal Justice (OTJ) | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -261 | 0 | 0 | 0 |
Transfer from GLA components to Professional Responsibility Advisory Office (PRAO) | 0 | 0 | -185 | 0 | 0 | -9 | 0 | 0 | -148 | 0 | 0 | 0 |
Transfer from ODR to Office of Legal Policy (OLP) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Transfers | 0 | 0 | -207 | 0 | 0 | -42 | -1 | -1 | -448 | 0 | 0 | -26 |
Increases: | ||||||||||||
Pay and Benefits | 10 | 16 | 3,184 | -1 | -1 | 173 | 0 | 51 | 11,012 | 0 | 6 | 1,094 |
Domestic Rent and Facilities | 0 | 0 | 1,048 | 0 | 0 | 52 | 0 | 0 | 5,940 | 0 | 0 | 1,097 |
Other Adjustments | 120 | 61 | 3,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,226 |
Foreign Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Increases | 130 | 77 | 7,832 | -1 | -1 | 225 | 0 | 51 | 16,952 | 0 | 6 | 3,417 |
Total Adjustments to Base | 130 | 77 | 7,625 | -1 | -1 | 183 | -1 | 50 | 16,504 | 0 | 6 | 3,391 |
2012 Current Services | 589 | 584 | 117,410 | 36 | 36 | 7,848 | 814 | 816 | 161,953 | 77 | 79 | 33,482 |
Program Changes | ||||||||||||
Increases: | ||||||||||||
OSG -Federal Appellate Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CRM - Strengthening Transnational Enforcement of Intellectual Property Law | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal Increases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Decreases: | ||||||||||||
Administrative Efficiencies (ALL GLA components) | 0 | 0 | -119 | 0 | 0 | -6 | 0 | 0 | -142 | 0 | 0 | -15 |
Extend Tech Refresh (ALL GLA components) | 0 | 0 | -47 | 0 | 0 | -3 | 0 | 0 | -56 | 0 | 0 | -11 |
Subtotal Decreases | 0 | 0 | -166 | 0 | 0 | -9 | 0 | 0 | -198 | 0 | 0 | -26 |
Total Program Changes | 0 | 0 | -166 | 0 | 0 | -9 | 0 | 0 | -198 | 0 | 0 | -26 |
2012 Request | 589 | 584 | 117,244 | 36 | 36 | 7,839 | 814 | 816 | 161,755 | 77 | 79 | 33,456 |
Change 2012 from 2010 Enacted | 120 | 67 | 2,459 | -1 | -1 | 174 | -1 | 50 | 16,306 | 0 | 6 | 3,365 |
OFFICE OF DISPUTE RESOLUTION | TOTAL, GENERAL LEGAL ACTIVITIES | |||||
Pos. | FTE | Amount | Pos. | FTE | Amount | |
2010 Enacted (direct only) | 3 | 3 | $802 | 4,304 | 4,115 | $875,097 |
2010 Supplemental | 0 | 0 | 0 | 49 | 15 | 13,862 |
Total 2010 Enacted (with Supplementals) | 3 | 3 | 802 | 4,353 | 4,130 | 888,959 |
2011 Continuing Resolution | 3 | 3 | 802 | 4,304 | 4,150 | 875,097 |
2012 Request | 0 | 0 | 0 | 4,475 | 4,396 | 955,391 |
Change 2012 from 2010 Enacted | -3 | -3 | -802 | 122 | 266 | 66,432 |
Adjustments to Base | ||||||
Transfers: | ||||||
Transfer from GLA components to Office of Information Policy (OIP) | 0 | 0 | 0 | 0 | 0 | -289 |
Transfer from GLA components to Office of Tribal Justice (OTJ) | 0 | 0 | 0 | -2 | -2 | -597 |
Transfer from GLA components to Professional Responsibility Advisory Office (PRAO) | 0 | 0 | 0 | 0 | 0 | -1,081 |
Transferfrom ODR to Office of Legal Policy (OLP) | -3 | -3 | -878 | -3 | -3 | -878 |
Subtotal Transfers | -3 | -3 | -878 | -5 | -5 | -2,845 |
Increases: | ||||||
Pay and Benefits | 0 | 0 | 17 | 49 | 221 | 45,639 |
Domestic Rent and Facilities | 0 | 0 | 59 | 0 | 0 | 27,440 |
Other Adjustments | 0 | 0 | 0 | 119 | 60 | 7,877 |
Foreign Expenses | 0 | 0 | 0 | 0 | 0 | 59 |
Subtotal Increases | 0 | 0 | 76 | 168 | 281 | 81,015 |
Total Adjustments to Base | -3 | -3 | -802 | 163 | 276 | 78,170 |
2012 Current Services | 0 | 0 | 0 | 4,467 | 4,426 | 953,267 |
Program Changes | ||||||
Increases: | ||||||
OSG -Federal Appellate Activity | 0 | 0 | 0 | 2 | 2 | 424 |
CRM - Strengthening Transnational Enforcement of Intellectual Property Law | 0 | 0 | 0 | 6 | 3 | 2,950 |
Subtotal Increases | 0 | 0 | 0 | 8 | 5 | 3,374 |
Decreases: | ||||||
Administrative Efficiencies (ALL GLA components) | 0 | 0 | 0 | 0 | 0 | -805 |
Extend Tech Refresh (ALL GLA components) | 0 | 0 | 0 | 0 | 0 | -445 |
Subtotal Decreases | 0 | 0 | 0 | 0 | 0 | -1,250 |
Total Program Changes | 0 | 0 | 0 | 8 | 5 | 2,124 |
2012 Request | 0 | 0 | 0 | 4,475 | 4,431 | 955,391 |
Change 2012 from 2010 Enacted | -3 | -3 | -802 | 122 | 246 | 66,432 |