2012 Budget and Performance Summary
SALARIES AND EXPENSES | |||
---|---|---|---|
Pos. | FTE | Amount | |
2010 Enacted | 85 | 87 | 12,859 |
2011 Continuing Resolution | 85 | 87 | 12,859 |
2012 Request | 85 | 87 | 13,213 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | 354 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
Pay & Benefits | 0 | 0 | 37 |
Domestic Rent & Facilities | 0 | 0 | 332 |
Subtotal Increases: | 0 | 0 | 369 |
Decreases: | |||
Subtotal Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | 369 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 369 |
2012 Current Services | 85 | 87 | 13,228 |
Program Changes | |||
Increases: | 0 | 0 | 0 |
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -15 |
Subtotal, Program Decrease | 0 | 0 | -15 |
Total Program Changes | 0 | 0 | -15 |
2012 Request | 85 | 87 | 13,213 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | 354 |
2011 Continuing Resolution | 2012 Current Services | 2012 Tota Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
United States Parole Commission | 85 | 87 | 12,859 | 85 | 87 | 13,228 | 0 | 0 | -15 | 85 | 87 | 13,213 |
Total | 85 | 87 | 12,859 | 85 | 87 | 13,228 | 0 | 0 | -15 | 85 | 87 | 13,213 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 85 | 87 | 12,859 | 85 | 87 | 13,228 | 0 | 0 | -15 | 85 | 87 | 13,213 |