FY 2013 Budget Authority
U. S. DEPARTMENT OF JUSTICE
FY 2013 BUDGET AUTHORITY
INCLUDING SUPPLEMENTALS
(Dollars in Thousands)
APPROPRIATION | FY 2013 Continuing Resolution | 0.612% Above Current Rate 1/ | P.L. 113-12 Hurricane Sandy Relief |
Sequester Amount 2/ | FY 2013 CR Total Budget Authority |
GENERAL ADMINISTRATION | $110,822 | $678 | $0 | -$5,575 | $105,925 |
NATIONAL DRUG INTELLIGENCE CENTER 3/ | 20,000 | 122 | 0 | -1,006 | 19,116 |
JUSTICE INFORMATION SHARING TECHNOLOGY | 44,307 | 271 | 0 | -2,229 | 42,349 |
DETENTION TRUSTEE | 1,580,595 | 9,673 | 0 | -79,513 | 1,510,755 |
LAW ENFORCEMENT WIRELESS COMMUNICATIONS 3/ | 87,000 | 532 | 0 | -4,377 | 83,155 |
ADMINISTRATIVE REVIEW & APPEALS | 305,000 | 1,842 | 0 | -15,343 | 291,499 |
EXECUTIVE OFFICE FOR IMMIGRATION REVIEW | 298,275 | 1,825 | 0 | -15,006 | 285,094 |
Transfer from Immigration Fees Account | 4,000 | 0 | 0 | -200 | 3,800 |
PARDON ATTORNEY | 2,725 | 17 | 0 | -137 | 2,605 |
OFFICE OF THE INSPECTOR GENERAL | 84,199 | 515 | 0 | -4,236 | 80,478 |
WORKING CAPITAL FUND (Rescissions) | -40,000 | 0 | 0 | 0 | -40,000 |
U.S. PAROLE COMMISSION | 12,833 | 79 | 0 | -646 | 12,266 |
NATIONAL SECURITY DIVISION | 87,000 | 532 | 0 | -4,377 | 83,155 |
GENERAL LEGAL ACTIVITIES | 863,367 | 5,285 | 0 | -43,433 | 825,219 |
SOLICITOR GENERAL | 10,724 | 66 | 0 | -540 | 10,251 |
TAX DIVISION | 104,877 | 642 | 0 | -5,276 | 100,243 |
CRIMINAL DIVISION | 174,000 | 1,065 | 0 | -8,753 | 166,312 |
CIVIL DIVISION | 283,103 | 1,733 | 0 | -14,242 | 270,594 |
ENVIRONMENT & NATURAL RESOURCES DIVISION | 108,009 | 661 | 0 | -5,434 | 103,237 |
LEGAL COUNSEL | 7,605 | 47 | 0 | -383 | 7,269 |
CIVIL RIGHTS DIVISION | 144,500 | 884 | 0 | -7,269 | 138,115 |
INTERPOL | 29,754 | 182 | 0 | -1,497 | 28,439 |
OFFICE OF DISPUTE RESOLUTION | 795 | 5 | 0 | -40 | 760 |
VACCINE INJURY COMPENSATION TRUST FUND | [7,833] | 0 | 0 | 0 | [7,833] |
ANTITRUST | 159,587 | 977 | 0 | -2,153 | 158,411 |
U.S. ATTORNEYS | 1,960,000 | 11,995 | 0 | -98,600 | 1,873,395 |
U.S. TRUSTEES | 223,258 | 1,366 | 0 | -11,231 | 213,393 |
FOREIGN CLAIMS SETTLEMENT COMMISSION | 2,000 | 12 | 0 | -101 | 1,911 |
U.S. MARSHALS SERVICE | 1,186,800 | 7,277 | 0 | -59,703 | 1,134,374 |
SALARIES & EXPENSES | 1,174,000 | 7,185 | 0 | -58,949 | 1,122,236 |
Rescission of Prior Year Balances | -2,200 | 0 | 0 | 0 | -2,200 |
CONSTRUCTION | 15,000 | 92 | 0 | -755 | 14,337 |
FEDERAL PRISONER DETENTION | [1,580,595] | [9,673] | 0 | [-79,513] | [1,510,755] |
COMMUNITY RELATIONS SERVICE | 11,456 | 70 | 0 | -576 | 10,950 |
ASSETS FORFEITURE FUND CURRENT BUDGET AUTHORITY | 20,948 | 128 | 0 | -1,054 | 20,022 |
INTERAGENCY CRIME & DRUG ENFORCEMENT | 527,512 | 3,228 | 0 | -26,537 | 504,203 |
FEDERAL BUREAU OF INVESTIGATION | 8,117,973 | 49,682 | 10,020 | -542,458 | 7,635,217 |
SALARIES & EXPENSES | 8,036,991 | 49,186 | 10,020 | -538,384 | 7,557,813 |
CONSTRUCTION | 80,982 | 496 | 0 | -4,074 | 77,404 |
DRUG ENFORCEMENT ADMINISTRATION | 2,025,000 | 12,454 | 1,000 | -102,548 | 1,935,906 |
SALARIES & EXPENSES | 2,025,000 | 12,393 | 1,000 | -102,045 | 1,936,348 |
Rescission of Prior Year Balances | -10,000 | 0 | 0 | 0 | -10,000 |
CONSTRUCTION 3/ | 10,000 | 61 | 0 | -503 | 9,558 |
BUREAU OF ALCOHOL, TOBACCO, FIREARMS & EXPLOSIVES | 1,152,000 | 7,050 | 230 | -57,964 | 1,101,316 |
SALARIES & EXPENSES | 1,152,000 | 7,050 | 230 | -57,964 | 1,101,316 |
FEDERAL PRISON SYSTEM | 6,596,281 | 40,645 | 10,000 | -332,347 | 6,314,579 |
SALARIES & EXPENSES | 6,551,281 | 40,094 | 0 | -329,569 | 6,261,806 |
BUILDINGS & FACILITIES | 90,000 | 551 | 10,000 | -2,778 | 97,773 |
Rescission of Prior Year Balances | -45,000 | 0 | 0 | 0 | -45,000 |
FEDERAL PRISON INDUSTRIES (limitation on Administrative Expenses) | 2,700 | 0 | 0 | 0 | 2,700 |
SUBTOTAL, DISCRETIONARY w/o State and Local | 25,140,638 | 154,413 | 21,250 | -1,396,005 | 23,920,296 |
DISCRETIONARY GRANTS PROGRAMS | 2,071,695 | 13,254 | 0 | -102,454 | 1,982,495 |
OFFICE OF JUSTICE PROGRAMS | 1,499,300 | 9,514 | 0 | -74,296 | 1,434,518 |
JUSTICE ASSISTANCE | 113,000 | 692 | 0 | -5,235 | 108,457 |
OJP SALARIES AND EXPENSES | [175,056] | 0 | 0 | 0 | 0 |
JUVENILE JUSTICE PROGRAMS | 262,500 | 1,607 | 0 | -12,755 | 251,352 |
STATE AND LOCAL LAW ENFORCEMENT ASSISTANCE | 1,162,500 | 7,115 | 0 | -56,306 | 1,113,309 |
PUBLIC SAFETY OFFICERS' BENEFITS | 16,300 | 100 | 0 | 0 | 16,400 |
OJP- wide rescissions | -55,000 | 0 | 0 | 0 | -55,000 |
COMMUNITY POLICING (INCLUDES OJP PROGRAMS) | 174,895 | 1,215 | 0 | -8,157 | 167,953 |
COMMUNITY POLICING | 198,500 | 1,215 | 0 | -8,157 | 191,558 |
COPS SALARIES AND EXPENSES | [37,004] | 0 | 0 | 0 | 0 |
Rescission of Prior Year Balances | -23,605 | 0 | 0 | 0 | -23,605 |
OFFICE ON VIOLENCE AGAINST WOMEN | 397,500 | 2,525 | 0 | -20,001 | 380,024 |
OFFICE OF VIOLENCE AGAINST WOMEN | 412,500 | 2,525 | 0 | -20,001 | 395,024 |
OVW SALARIES AND EXPENSES | [18,186] | 0 | 0 | 0 | 0 |
Rescission of Prior Year Balances | -15,000 | 0 | 0 | 0 | -15,000 |
SUBTOTAL, DISCRETIONARY w/o Scorekeeping Credits | 27,212,333 | 167,667 | 21,250 | -1,498,459 | 25,902,791 |
FEE COLLECTIONS | |||||
Offset from Antitrust Pre-Merger Filing Fee | -110,000 | 0 | 0 | 0 | -110,000 |
Offset from U.S. Trustee Fees and Interest on U.S. Securities | -281,829 | 0 | 0 | 0 | -281,829 |
SUBTOTAL, FEES COLLECTIONS | -391,829 | 0 | 0 | 0 | -391,829 |
SUBTOTAL, DISCRETIONARY with Fees | 26,820,504 | 167,667 | 21,250 | -1,498,459 | 25,510,962 |
SCOREKEEPING CREDITS | |||||
CRIME VICTIMS FUND | [-7,818,000] | 0 | 0 | 0 | [-7,818,000] |
ASSETS FORFEITURE FUND | [-675,000] | 0 | 0 | 0 | [-675,000] |
SUBTOTAL, SCOREKEEPING CREDITS | [8,553,000] | 0 | 0 | 0 | [8,553,000] |
TOTAL, DOJ DIRECT DISCRETIONARY BA | 26,820,504 | 167,667 | 21,250 | -1,498,459 | 25,510,962 |
MANDATORY AND OTHER ACCOUNTS: | |||||
FEES AND EXPENSES OF WITNESSES (MANDATORY) | 270,000 | 0 | 0 | -13,770 | 256,230 |
INDEPENDENT COUNSEL (PERMANENT INDEFINITE) | 500 | 0 | 0 | 0 | 500 |
RADIATION EXPOSURE COMPENSATION TRUST FUND) (MANDATORY) | 94,000 | 0 | 0 | 0 | 94,000 |
PUBLIC SAFETY OFFICERS' DEATH BENEFITS (MANDATORY) | 62,000 | 0 | 0 | -51 | 61,949 |
ASSETS FORFEITURE FUND (PERMANENT BUDGET AUTHORITY) | 3,706,158 | 0 | 0 | -69,258 | 3,636,900 |
ANTITRUST PRE-MERGER FILING FEE COLLECTIONS | 110,000 | 0 | 0 | 0 | 110,000 |
U. S. TRUSTEES FEE COLLECTIONS | 281,829 | 0 | 0 | 0 | 281,829 |
CRIMINAL JUSTICE INFORMATION SERVICES (FBI) | 433,000 | 0 | 0 | 0 | 433,000 |
DIVERSION CONTROL FEE | 351,937 | 0 | 0 | -17,085 | 334,852 |
9/11 VICTIM COMPENSATION FUND | 322,000 | 0 | 0 | -16,422 | 305,578 |
CRIME VICTIMS FUND | 705,000 | 0 | 0 | -35,955 | 669,045 |
SUBTOTAL, MANDATORY AND OTHER ACCOUNTS | 6,336,424 | 0 | 0 | -152,541 | 6,183,883 |
TOTAL BA, DISCR & MANDATORY, DEPT. OF JUSTICE | 33,156,928 | 167,667 | 21,250 | -1,651,000 | 31,694,845 |
HEALTH CARE FRAUD REIMBURSEMENTS | |||||
HCFAC MANDATORY REIMBURSEMENT | 61,225 | 0 | 0 | 0 | 61,225 |
FBI-HEALTH CARE FRAUD - Mandatory | 131,872 | 0 | 0 | 0 | 131,872 |
HCFAC DISCRETIONARY REIMBURSEMENT | 29,674 | 0 | 0 | 0 | 29,674 |
SUBTOTAL, HEALTH FRAUD REIMBURSEMENTS | 222,771 | 0 | 0 | 0 | 222,771 |
TOTAL BA, DEPARTMENT OF JUSTICE, WITH OFFSET | 33,379,699 | 167,667 | 21,250 | -1,651,000 | 31,917,616 |
1/ The 0.612% funding above current rate was provided by P.L. 112-175, sec. 101 (c). | |||||
2/ Two additional accounts which are sequestered are not listed: BOP Commissary Fund (sequester cut of $5.661 million) and FBI unobligated 054 balances (sequester cut of $13.168 million). These accounts received no appropriated funding under the FY 2013 CR, but are still sequesterable. These accounts bring the total cut to DOJ as of March 1, 2013 to $1.67 billion | |||||
3/ The NDIC and LEWC accounts were eliminated in the FY 2013 enactment, and therefore had their sequester amounts reduced to $0 following enactment. DEA Construction received no appropriated funding in FY 2013 and therefore also has $0 sequestered in FY 2013. These changes reduce DOJ's final sequester cut from $1.67 billion to $1.66 billion. |