Summary of Budget Authority by Appropriation
DEPARTMENT OF JUSTICE
SUMMARY OF BUDGET AUTHORITY BY APPROPRIATION
(Dollars in Thousands)
APPROPRIATION | FY 2012 ENACTED | FY 2013 CONTINUING RESOLUTION 1/ | FY 2014 REQUEST | CHANGE FROM 2012 to 2014 | % CHANGE FY 2014 OVER FY 2012 |
GENERAL ADMINISTRATION | $110,822 | $111,500 | $126,208 | $15,386 | 13.9% |
NATIONAL DRUG INTELLIGENCE CENTER | 20,000 | 20,122 | 0 | -20,000 | -100.0% |
JUSTICE INFORMATION SHARING TECHNOLOGY | 44,307 | 44,578 | 25,842 | -18,465 | -41.7% |
DETENTION TRUSTEE | 1,580,595 | 1,590,268 | 0 | -1,580,595 | -100.0% |
LAW ENFORCEMENT WIRELESS COMMUNICATIONS | 87,000 | 87,532 | 0 | -87,000 | -100.0% |
ADMINISTRATIVE REVIEW & APPEALS | 305,000 | 306,866 | 333,147 | 28,147 | 9.2% |
EXECUTIVE OFFICE FOR IMMIGRATION REVIEW | 298,275 | 300,100 | 325,569 | 27,294 | 9.2% |
Transfer from Immigration Fees Account | 4,000 | 4,024 | 4,000 | 0 | 0.0% |
PARDON ATTORNEY | 2,725 | 2,742 | 3,578 | 853 | 31.3% |
OFFICE OF THE INSPECTOR GENERAL | 84,199 | 84,717 | 85,845 | 1,646 | 2.0% |
WORKING CAPITAL FUND (Rescissions) | -40,000 | -40,000 | -30,000 | 10,000 | -25.0% |
U.S. PAROLE COMMISSION | 12,833 | 12,912 | 13,021 | 188 | 1.5% |
NATIONAL SECURITY DIVISION | 87,000 | 87,532 | 96,240 | 9,240 | 10.6% |
GENERAL LEGAL ACTIVITIES | 863,367 | 868,652 | 902,605 | 39,238 | 4.5% |
SOLICITOR GENERAL | 10,724 | 10,790 | 11,435 | 711 | 6.6% |
TAX DIVISION | 104,877 | 105,519 | 106,479 | 1,602 | 1.5% |
CRIMINAL DIVISION | 174,000 | 175,065 | 182,499 | 8,499 | 4.9% |
CIVIL DIVISION | 283,103 | 284,836 | 297,313 | 14,210 | 5.0% |
ENVIRONMENT & NATURAL RESOURCES DIVISION | 108,009 | 108,670 | 112,632 | 4,623 | 4.3% |
LEGAL COUNSEL | 7,605 | 7,652 | 7,170 | -435 | -5.7% |
CIVIL RIGHTS DIVISION | 144,500 | 145,384 | 155,233 | 10,733 | 7.4% |
INTERPOL | 29,754 | 29,936 | 29,844 | 90 | 0.3% |
OFFICE OF DISPUTE RESOLUTION | 795 | 800 | 0 | -795 | -100.0% |
VACCINE INJURY COMPENSATION TRUST FUND | [7,833] | [7,833] | [7,833] | 0 | 0.0% |
ANTITRUST | 159,587 | 160,564 | 160,410 | 823 | 0.5% |
U.S. ATTORNEYS | 1,960,000 | 1,971,995 | 2,007,717 | 47,717 | 2.4% |
U.S. TRUSTEES | 223,258 | 224,624 | 225,728 | 2,470 | 1.1% |
FOREIGN CLAIMS SETTLEMENT COMMISSION | 2,000 | 2,012 | 2,218 | 218 | 10.9% |
U.S. MARSHALS SERVICE | 1,186,800 | 1,194,077 | 2,757,371 | 1,570,571 | 132.3% |
SALARIES & EXPENSES | 1,174,000 | 1,181,185 | 1,204,033 | 30,033 | 2.6% |
Rescission of Prior Year Balances | -2,200 | -2,200 | -12,200 | -10,000 | 454.5% |
CONSTRUCTION | 15,000 | 15,092 | 10,000 | -5,000 | -33.3% |
FEDERAL PRISONER DETENTION | [1,580,595] | [1,590,268] | 1,635,538 | 1,635,538 | 0.0% |
Rescission of Prior Year Balances | 0 | 0 | -80,000 | -80,000 | -100.0% |
COMMUNITY RELATIONS SERVICE | 11,456 | 11,526 | 12,464 | 1,008 | 8.8% |
ASSETS FORFEITURE FUND CURRENT BUDGET AUTHORITY | 20,948 | 21,076 | 20,948 | 0 | 0.0% |
INTERAGENCY CRIME & DRUG ENFORCEMENT | 527,512 | 530,740 | 523,037 | -4,475 | -0.8% |
FEDERAL BUREAU OF INVESTIGATION | 8,117,973 | 8,167,655 | 8,292,669 | 174,696 | 2.2% |
SALARIES & EXPENSES | 8,036,991 | 8,086,177 | 8,361,687 | 324,696 | 4.0% |
Rescission of Prior Year Balances | 0 | 0 | -150,000 | -150,000 | -100.0% |
CONSTRUCTION | 80,982 | 81,478 | 80,982 | 0 | 0.0% |
DRUG ENFORCEMENT ADMINISTRATION | 2,025,000 | 2,037,454 | 2,057,952 | 32,952 | 1.6% |
SALARIES & EXPENSES | 2,025,000 | 2,037,393 | 2,067,952 | 42,952 | 2.1% |
Rescission of Prior Year Balances | -10,000 | -10,000 | -10,000 | 0 | 0.0% |
CONSTRUCTION | 10,000 | 10,061 | 0 | -10,000 | -100.0% |
BUREAU OF ALCOHOL, TOBACCO, FIREARMS & EXPLOSIVES | 1,152,000 | 1,159,050 | 1,217,118 | 65,118 | 5.7% |
SALARIES & EXPENSES | 1,152,000 | 1,159,050 | 1,229,518 | 77,518 | 6.7% |
Rescission of Prior Year Balances | 0 | 0 | -12,400 | -12,400 | -100.0% |
FEDERAL PRISON SYSTEM | 6,596,281 | 6,636,926 | 6,906,394 | 310,113 | 4.7% |
SALARIES & EXPENSES | 6,551,281 | 6,591,375 | 6,831,150 | 279,869 | 4.3% |
BUILDINGS & FACILITIES | 90,000 | 90,551 | 105,244 | 15,244 | 16.9% |
Rescission of Prior Year Balances | -45,000 | -45,000 | -30,000 | 15,000 | -33.3% |
FEDERAL PRISON INDUSTRIES (limitation on Administrative Expenses) | 2,700 | 2,700 | 2,700 | 0 | 0.0% |
SUBTOTAL, DISCRETIONARY w/o State and Local | 25,140,638 | 25,295,075 | 25,739,634 | 598,996 | 2.4% |
DISCRETIONARY GRANTS PROGRAMS | 2,071,695 | 2,084,949 | 2,273,000 | 201,305 | 9.7% |
OFFICE OF JUSTICE PROGRAMS | 1,499,300 | 1,508,814 | 1,441,200 | -58,100 | -3.9% |
JUSTICE ASSISTANCE | 113,000 | 113,692 | 134,400 | 21,400 | 18.9% |
OJP SALARIES AND EXPENSES | [175,056] | [175,056] | 0 | 0 | 0.0% |
JUVENILE JUSTICE PROGRAMS | 262,500 | 264,107 | 332,500 | 70,000 | 26.7% |
STATE AND LOCAL LAW ENFORCEMENT ASSISTANCE | 1,162,500 | 1,169,615 | 1,005,000 | -157,500 | -13.5% |
PUBLIC SAFETY OFFICERS' BENEFITS | 16,300 | 16,400 | 16,300 | 0 | 0.0% |
OJP- wide rescissions | -55,000 | -55,000 | -47,000 | 8,000 | -14.5% |
COMMUNITY POLICING (INCLUDES OJP PROGRAMS) | 174,895 | 176,110 | 425,500 | 250,605 | 143.3% |
COMMUNITY POLICING | 198,500 | 199,715 | 439,500 | 241,000 | 121.4% |
COPS SALARIES AND EXPENSES | [37,004] | [37,004] | 0 | 0 | 0.0% |
Rescission of Prior Year Balances | -23,605 | -23,605 | -14,000 | 9,605 | -40.7% |
OFFICE ON VIOLENCE AGAINST WOMEN | 397,500 | 400,025 | 406,300 | 8,800 | 2.2% |
OFFICE OF VIOLENCE AGAINST WOMEN | 412,500 | 415,025 | 412,500 | 0 | 0.0% |
OVW SALARIES AND EXPENSES | [18,186] | [18,186] | 0 | 0 | 0.0% |
Rescission of Prior Year Balances | -15,000 | -15,000 | -6,200 | 8,800 | -58.7% |
SUBTOTAL, DISCRETIONARY w/o Scorekeeping Credits | 27,212,333 | 27,380,024 | 28,012,634 | 800,301 | 2.9% |
FEE COLLECTIONS | |||||
Offset from Antitrust Pre-Merger Filing Fee | -110,000 | -117,500 | -102,300 | 7,700 | -7.0% |
Offset from U.S. Trustee Fees and Interest on U.S. Securities | -281,829 | -217,862 | -261,490 | 20,339 | -7.2% |
SUBTOTAL, FEES COLLECTIONS | -391,829 | -335,362 | -363,790 | 28,039 | -7.2% |
SUBTOTAL, DISCRETIONARY with Fees | 26,820,504 | 27,044,662 | 27,648,844 | 828,340 | 3.1% |
SCOREKEEPING CREDITS | |||||
CRIME VICTIMS FUND | [-7,818,000] | [-7,878,000] | -10,631,000 | -10,631,000 | 0.0% |
ASSETS FORFEITURE FUND | [-675,000] | [-675,000] | -675,000 | -675,000 | 0.0% |
SUBTOTAL, SCOREKEEPING CREDITS | 0 | 0 | -11,306,000 | -11,306,000 | 0.0% |
TOTAL, DOJ DIRECT DISCRETIONARY BA | 26,820,504 | 27,044,662 | 16,342,844 | -10,477,660 | -39.1% |
MANDATORY AND OTHER ACCOUNTS: | |||||
FEES AND EXPENSES OF WITNESSES (MANDATORY) | 270,000 | 270,000 | 270,000 | 0 | 0.0% |
INDEPENDENT COUNSEL (PERMANENT INDEFINITE) | 500 | 500 | 500 | 0 | 0.0% |
RADIATION EXPOSURE COMPENSATION TRUST FUND) (MANDATORY) | 94,000 | 94,000 | 82,000 | -12,000 | -12.8% |
PUBLIC SAFETY OFFICERS' DEATH BENEFITS (MANDATORY) | 62,000 | 62,000 | 65,000 | 3,000 | 4.8% |
ASSETS FORFEITURE FUND (PERMANENT BUDGET AUTHORITY) | 3,706,158 | 1,403,052 | 1,556,996 | -2,149,162 | -58.0% |
ANTITRUST PRE-MERGER FILING FEE COLLECTIONS | 110,000 | 117,500 | 102,300 | -7,700 | -7.0% |
U. S. TRUSTEES FEE COLLECTIONS | 281,829 | 217,862 | 261,490 | -20,339 | -7.2% |
CRIMINAL JUSTICE INFORMATION SERVICES (FBI) | 433,000 | 433,000 | 433,000 | 0 | 0.0% |
DIVERSION CONTROL FEE | 322,000 | 351,937 | 360,917 | 38,917 | 12.1% |
9/11 VICTIM COMPENSATION FUND | 322,000 | 322,000 | 200,000 | -122,000 | -37.9% |
CRIME VICTIMS FUND | 705,000 | 705,000 | 800,000 | 95,000 | 13.5% |
SUBTOTAL, MANDATORY AND OTHER ACCOUNTS | 6,306,487 | 3,976,851 | 4,132,203 | -2,174,284 | -34.5% |
TOTAL BA, DISCR & MANDATORY, DEPT. OF JUSTICE | 33,126,991 | 31,021,513 | 20,475,047 | -12,651,944 | -38.2% |
HEALTH CARE FRAUD REIMBURSEMENTS | |||||
HCFAC MANDATORY REIMBURSEMENT | 61,225 | 61,600 | 135,354 | 74,129 | 121.1% |
FBI-HEALTH CARE FRAUD - Mandatory | 131,872 | 132,679 | 137,872 | 6,000 | 4.5% |
HCFAC DISCRETIONARY REIMBURSEMENT | 29,674 | 29,856 | 29,789 | 115 | 0.4% |
SUBTOTAL, HEALTH FRAUD REIMBURSEMENTS | 222,771 | 224,135 | 303,015 | 80,244 | 36.0% |
TOTAL BA, DEPARTMENT OF JUSTICE, WITH OFFSET | 33,349,762 | 31,245,648 | 20,778,062 | -12,571,700 | -37.7% |
1/ The 2013 Continuing Resolution in effect on 2/28/2013 includes the 0.612% funding above current rate, provided by P.L. 112-175, sec. 101 (c) and excludes the reduction for sequestration of $1.66 billion. |