2011 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2009 Enacted | 713 | 715 | 123,151 |
2010 Enacted | 815 | 766 | 145,449 |
2011 Request | 877 | 848 | 161,885 |
Change 2011 from 2010 Enacted | 62 | 82 | 16,436 |
Adjustments to Base | |||
Transfers: | |||
Transfer to/from - Office of Tribal Justice | -1 | -1 | -261 |
Subtotal Transfers | -1 | -1 | -261 |
Increases: | |||
Pay and Benefits | 0 | 51 | 9,957 |
Domestic Rent and Facilities | 0 | 0 | 555 |
Other Adjustments | 0 | 0 | 74 |
Subtotal Increases | 0 | 51 | 10,586 |
Total Adjustments to Base | -1 | 50 | 10,325 |
2011 Current Services | 814 | 816 | 155,774 |
Program Changes | |||
Increases: | |||
Discrimination in Lending & Foreclosures | 22 | 11 | 2,083 |
Voting Rights Enforcement | 14 | 7 | 1,236 |
Hate Crimes | 15 | 8 | 1,428 |
Employment Initiative | 12 | 6 | 1,536 |
Subtotal Increases | 63 | 32 | 6,283 |
Decreases: | |||
Travel and Management Efficiencies | 0 | 0 | -172 |
Subtotal Decreases | 0 | 0 | -172 |
Total Program Changes | 63 | 32 | 6,111 |
2011 Request | 877 | 848 | 161,885 |
Change 2011 from 2010 Enacted | 62 | 82 | 16,436 |
2010 Enacted with Rescission | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Civil Rights Enforcement | 815 | 766 | $145,449 | 814 | 816 | $155,774 | 63 | 32 | $6,111 | 877 | 848 | $161,885 |
Total | 815 | 766 | 145,449 | 814 | 816 | 155,774 | 63 | 32 | 6,111 | 877 | 848 | 161,885 |
Reimbursable FTE | 0 | 18 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
Grand Total | 815 | 784 | 145,449 | 814 | 834 | 155,774 | 63 | 32 | 6,111 | 877 | 866 | 161,885 |