2011 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2009 Enacted | 713 | 715 | 123,151 |
| 2010 Enacted | 815 | 766 | 145,449 |
| 2011 Request | 877 | 848 | 161,885 |
| Change 2011 from 2010 Enacted | 62 | 82 | 16,436 |
| Adjustments to Base | |||
| Transfers: | |||
| Transfer to/from - Office of Tribal Justice | -1 | -1 | -261 |
| Subtotal Transfers | -1 | -1 | -261 |
| Increases: | |||
| Pay and Benefits | 0 | 51 | 9,957 |
| Domestic Rent and Facilities | 0 | 0 | 555 |
| Other Adjustments | 0 | 0 | 74 |
| Subtotal Increases | 0 | 51 | 10,586 |
| Total Adjustments to Base | -1 | 50 | 10,325 |
| 2011 Current Services | 814 | 816 | 155,774 |
| Program Changes | |||
| Increases: | |||
| Discrimination in Lending & Foreclosures | 22 | 11 | 2,083 |
| Voting Rights Enforcement | 14 | 7 | 1,236 |
| Hate Crimes | 15 | 8 | 1,428 |
| Employment Initiative | 12 | 6 | 1,536 |
| Subtotal Increases | 63 | 32 | 6,283 |
| Decreases: | |||
| Travel and Management Efficiencies | 0 | 0 | -172 |
| Subtotal Decreases | 0 | 0 | -172 |
| Total Program Changes | 63 | 32 | 6,111 |
| 2011 Request | 877 | 848 | 161,885 |
| Change 2011 from 2010 Enacted | 62 | 82 | 16,436 |
| 2010 Enacted with Rescission | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Civil Rights Enforcement | 815 | 766 | $145,449 | 814 | 816 | $155,774 | 63 | 32 | $6,111 | 877 | 848 | $161,885 |
| Total | 815 | 766 | 145,449 | 814 | 816 | 155,774 | 63 | 32 | 6,111 | 877 | 848 | 161,885 |
| Reimbursable FTE | 0 | 18 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Grand Total | 815 | 784 | 145,449 | 814 | 834 | 155,774 | 63 | 32 | 6,111 | 877 | 866 | 161,885 |