2011 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2009 Enacted | 3 | 3 | 574 |
| 2010 Enacted | 3 | 3 | 802 |
| 2011 Request | 3 | 3 | 835 |
| Change 2011 from 2010 Enacted | 0 | 0 | 33 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 0 | 33 |
| Domestic Rent and Facilities | 0 | 0 | 1 |
| Subtotal Increases | 0 | 0 | 34 |
| Total Adjustments to Base | 0 | 0 | 34 |
| 2011 Current Services | 3 | 3 | 836 |
| Program Changes | |||
| Decreases: | |||
| Travel and Management Efficiencies | 0 | 0 | -1 |
| Subtotal Decreases | 0 | 0 | -1 |
| Total Program Changes | 0 | 0 | -1 |
| 2011 Request | 3 | 3 | 835 |
| Change 2011 from 2010 Enacted | 0 | 0 | 33 |
| 2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Office of Dispute Resolution | 3 | 3 | $802 | 3 | 3 | $836 | 0 | 0 | -$1 | 3 | 3 | $835 |
| Total | 3 | 3 | 802 | 3 | 3 | 836 | 0 | 0 | -1 | 3 | 3 | 835 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 3 | 3 | 802 | 3 | 3 | 836 | 0 | 0 | -1 | 3 | 3 | 835 |