2011 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2009 Enacted | 450 | 430 | 77,681 |
2010 Enacted | 495 | 474 | 84,368 |
2011 Request | 503 | 487 | 88,792 |
Change 2011 from 2010 Enacted | 8 | 13 | 4,424 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 9 | 3,371 |
Domestic Rent and Facilities | 0 | 0 | 731 |
Other Adjustments | 0 | 0 | 41 |
Subtotal Increases | 0 | 9 | 4,143 |
Decreases: | |||
Non-recural of Personnel Increases | -549 | ||
Total Adjustments to Base | 0 | 9 | 3,594 |
2011 Current Services | 495 | 483 | 87,962 |
Program Changes | |||
Increases: | |||
National Security Oversight | 8 | 4 | 609 |
Council of Inspectors General on Integrity and Efficiency | 0 | 0 | 394 |
Subtotal Increases | 8 | 4 | 1,003 |
Decreases: | |||
Travel and Management Efficiences | 0 | 0 | -173 |
Subtotal Increases | 0 | 0 | -173 |
Total Program Changes | 8 | 4 | 830 |
2011 Request | 503 | 487 | 88,792 |
Change 2011 from 2010 Enacted | 8 | 13 | 4,424 |
2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Audit, Inspections, Investigations, and Reviews | 495 | 474 | $84,368 | 495 | 483 | $87,962 | 8 | 4 | $830 | 503 | 487 | $88,792 |
Total | 495 | 474 | 84,368 | 495 | 483 | 87,962 | 8 | 4 | 830 | 503 | 487 | 88,792 |
Reimbursable FTE | 0 | 23 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 23 | 0 |
Grand Total | 495 | 497 | 84,368 | 495 | 506 | 87,962 | 8 | 4 | 830 | 503 | 510 | 88,792 |