2011 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2009 Enacted | 37 | 37 | 6,693 |
| 2010 Enacted | 37 | 37 | 7,665 |
| 2011 Request | 37 | 37 | 7,782 |
| Change 2011 from 2010 Enacted | 0 | 0 | 117 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 0 | 115 |
| Domestic Rent and Facilities | 0 | 0 | 9 |
| Other | 0 | 0 | 2 |
| Total Adjustments to Base | 0 | 0 | 126 |
| 2011 Current Services | 37 | 37 | 7,791 |
| Program Changes | |||
| Travel and Management Efficiencies | 0 | 0 | -9 |
| Subtotal Decreases | 0 | 0 | -9 |
| Total Program Changes | 0 | 0 | -9 |
| 2011 Request | 37 | 37 | 7,782 |
| Change 2011 from 2010 Enacted | 0 | 0 | 117 |
| 2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Office of Legal Counsel | 37 | 37 | $7,665 | 37 | 37 | $7,791 | 0 | 0 | -$9 | 37 | 37 | $7,782 |
| Total | 37 | 37 | 7,665 | 37 | 37 | 7,791 | 0 | 0 | -9 | 37 | 37 | 7,782 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 37 | 37 | 7,665 | 37 | 37 | 7,791 | 0 | 0 | -9 | 37 | 37 | 7,782 |