2011 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2009 Enacted | 37 | 37 | 6,693 |
2010 Enacted | 37 | 37 | 7,665 |
2011 Request | 37 | 37 | 7,782 |
Change 2011 from 2010 Enacted | 0 | 0 | 117 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 0 | 115 |
Domestic Rent and Facilities | 0 | 0 | 9 |
Other | 0 | 0 | 2 |
Total Adjustments to Base | 0 | 0 | 126 |
2011 Current Services | 37 | 37 | 7,791 |
Program Changes | |||
Travel and Management Efficiencies | 0 | 0 | -9 |
Subtotal Decreases | 0 | 0 | -9 |
Total Program Changes | 0 | 0 | -9 |
2011 Request | 37 | 37 | 7,782 |
Change 2011 from 2010 Enacted | 0 | 0 | 117 |
2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Office of Legal Counsel | 37 | 37 | $7,665 | 37 | 37 | $7,791 | 0 | 0 | -$9 | 37 | 37 | $7,782 |
Total | 37 | 37 | 7,665 | 37 | 37 | 7,791 | 0 | 0 | -9 | 37 | 37 | 7,782 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 37 | 37 | 7,665 | 37 | 37 | 7,791 | 0 | 0 | -9 | 37 | 37 | 7,782 |