2011 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2009 Enacted | 63 | 65 | 24,548 |
| 2010 Enacted | 77 | 73 | 30,091 |
| 2011 Request | 94 | 88 | 37,018 |
| Change 2011 from 2010 Enacted | 17 | 15 | 6,927 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 6 | 1,020 |
| Domestic Rent and Facilities | 0 | 0 | -958 |
| Other Adjustments | 0 | 0 | 15 |
| Foreign Expenses | 0 | 0 | 1,226 |
| Subtotal Increases | 0 | 6 | 1,303 |
| Total Adjustments to Base | 0 | 6 | 1,303 |
| 2011 Current Services | 77 | 79 | 31,394 |
| Program Changes | |||
| Increases: | |||
| Exploited and Missing Children | 12 | 6 | 1,155 |
| INTERPOL Operations and Command Center (IOCC) | 5 | 3 | 4,505 |
| Subtotal Increases | 17 | 9 | 5,660 |
| Decreases: | |||
| Travel and Management Efficiencies | 0 | 0 | -36 |
| Subtotal Decreases | 0 | 0 | -36 |
| Total Program Changes | 17 | 9 | 5,624 |
| 2011 Request | 94 | 88 | 37,018 |
| Change 2011 from 2010 Enacted | 17 | 15 | 6,927 |
| 2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Interpol - USNCB | 77 | 73 | $30,091 | 77 | 79 | $31,394 | 17 | 9 | $5,624 | 94 | 88 | $37,018 |
| Total | 77 | 73 | 30,091 | 77 | 79 | 31,394 | 17 | 9 | 5,624 | 94 | 88 | 37,018 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 77 | 73 | 30,091 | 77 | 79 | 31,394 | 17 | 9 | 5,624 | 94 | 88 | 37,018 |