2011 Budget and Performance Summary
| SALARIES AND EXPENSES | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2009 Enacted | 85 | 87 | $12,570 |
| 2010 Enacted | 85 | 87 | 12,859 |
| 2011 Request | 91 | 90 | 13,582 |
| Change 2011 from 2010 Enacted | 6 | 3 | 723 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 0 | 153 |
| Domestic Rent and Facilities | 0 | 0 | 52 |
| Other Adjustments | 0 | 0 | 4 |
| Subtotal Increases | 0 | 0 | 209 |
| Total Adjustments to Base | 0 | 0 | 209 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | 209 |
| 2011 Current Services | 85 | 87 | 13,068 |
| Program Changes | |||
| Increases: | |||
| DC Recidivism Reduction and Reentry | 6 | 3 | 514 |
| Subtotal Increases | 6 | 3 | 514 |
| Total Program Changes | 6 | 3 | 514 |
| 2011 Request | 91 | 90 | 13,582 |
| Change 2011 from 2010 Enacted | 6 | 3 | 723 |
| 2010 Enacted | 2011 Current Services | Total Program Changes | 2011 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. United States Parole Commission | 85 | 87 | $12,859 | 85 | 87 | $13,068 | 6 | 3 | $514 | 91 | 90 | $13,582 |
| Total | 85 | 87 | 12,859 | 85 | 87 | 13,068 | 6 | 3 | 514 | 91 | 90 | 13,582 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 85 | 87 | 12,859 | 85 | 87 | 13,068 | 6 | 3 | 514 | 91 | 90 | 13,582 |