2012 Budget and Performance Summary
SALARIES AND EXPENSES | |||
---|---|---|---|
Pos. | FTE | Amount | |
2010 Enacted | 880 | 851 | 163,170 |
2011 Continuing Resolution | 880 | 851 | 163,170 |
2012 Request | 880 | 851 | 166,221 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | 3,051 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -183 |
Pay & Benefits | 0 | 0 | 2,269 |
Domestic Rent & Facilities | 0 | 0 | 1,276 |
Subtotal Increases: | 0 | 0 | 3,362 |
Decreases: | |||
Subtotal Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 0 | 3,362 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 3,362 |
2012 Current Services | 880 | 851 | 166,532 |
Program Changes | |||
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -135 |
Program Offset - Extend Tech Refresh | 0 | 0 | -76 |
Program Offset – Reduce Physical Footprint | 0 | 0 | -100 |
Subtotal, Program Decrease | 0 | 0 | -311 |
Total Program Changes | 0 | 0 | -311 |
2012 Request | 880 | 851 | 166,221 |
Change 2012 from 2011 Continuing Resolution | 0 | 0 | 3,051 |
2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
Antitrust | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |
Total | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
GrandTotal | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |