2012 Budget and Performance Summary
| SALARIES AND EXPENSES | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2010 Enacted | 880 | 851 | 163,170 |
| 2011 Continuing Resolution | 880 | 851 | 163,170 |
| 2012 Request | 880 | 851 | 166,221 |
| Change 2012 from 2011 Continuing Resolution | 0 | 0 | 3,051 |
| Technical Adjustments | |||
| Subtotal Technical Adjustments | 0 | 0 | 0 |
| Total Technical Adjustments | 0 | 0 | 0 |
| Adjustments to Base | |||
| Increases: | |||
| ATB Transfers | 0 | 0 | -183 |
| Pay & Benefits | 0 | 0 | 2,269 |
| Domestic Rent & Facilities | 0 | 0 | 1,276 |
| Subtotal Increases: | 0 | 0 | 3,362 |
| Decreases: | |||
| Subtotal Decreases: | 0 | 0 | 0 |
| Total Adjustments to Base | 0 | 0 | 3,362 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | 3,362 |
| 2012 Current Services | 880 | 851 | 166,532 |
| Program Changes | |||
| Decreases: | |||
| Program Offset - Administrative Efficiencies | 0 | 0 | -135 |
| Program Offset - Extend Tech Refresh | 0 | 0 | -76 |
| Program Offset – Reduce Physical Footprint | 0 | 0 | -100 |
| Subtotal, Program Decrease | 0 | 0 | -311 |
| Total Program Changes | 0 | 0 | -311 |
| 2012 Request | 880 | 851 | 166,221 |
| Change 2012 from 2011 Continuing Resolution | 0 | 0 | 3,051 |
| 2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| Antitrust | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |
| Total | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| GrandTotal | 880 | 851 | 163,170 | 880 | 851 | 166,532 | 0 | 0 | -311 | 880 | 851 | 166,221 |