2012 Budget and Performance Summary
| TOTAL | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2010 Enacted | 72 | 72 | 88,285 |
| 2011 Continuing Resolution | 72 | 72 | 88,285 |
| 2012 Request | 72 | 72 | 54,307 |
| Change 2012 from 2011 Continuing Resolution | 0 | 0 | -33,978 |
| Technical Adjustments | |||
| Subtotal Technical Adjustments | 0 | 0 | 0 |
| Total Technical Adjustments | 0 | 0 | 0 |
| Adjustments to Base | |||
| Increases: | |||
| ATB Transfers | 0 | 0 | -17,572 |
| Pay & Benefits | 0 | 0 | 421 |
| Domestic Rent & Facilities | 0 | 0 | 129 |
| Subtotal Increases: | 0 | 0 | -17,022 |
| Decreases: | 0 | 0 | 0 |
| Total Adjustments to Base | 0 | 0 | -17,022 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | -17,022 |
| 2012 Current Services | 72 | 72 | 71,263 |
| Program Changes | |||
| Decreases: | |||
| Program Offset - Administrative Efficiencies | 0 | 0 | -13 |
| Program Offset - Extend Tech Refresh | 0 | 0 | -443 |
| Program Offset - Operations | 0 | 0 | -11,500 |
| Program Offset - Realign and Consolidate PMOs | 0 | 0 | -5,000 |
| Subtotal, Program Decrease | 0 | 0 | -16,956 |
| Total Program Changes | 0 | 0 | -16,956 |
| 2012 Request | 72 | 72 | 54,307 |
| Change 2012 from 2011 Continuing Resolution | 0 | 0 | -33,978 |
| 2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| Justice Information Sharing Technology | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |
| Total | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 72 | 72 | 88,285 | 72 | 72 | 71,263 | 0 | 0 | -16,956 | 72 | 72 | 54,307 |