2012 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2010 Enacted | 346 | 346 | 87,938 |
| 2011 Continuing Resolution | 346 | 346 | 87,938 |
| 2012 Request | 364 | 356 | 87,882 |
| Change 2012 from 2011 Continuing Resolution | 18 | 10 | -56 |
| Technical Adjustments | |||
| Subtotal Technical Adjustments | 0 | 0 | 0 |
| Total Technical Adjustments | 0 | 0 | 0 |
| Adjustments to Base | |||
| Increases: | |||
| ATB Transfers | 0 | 0 | -90 |
| Pay & Benefits | 0 | 0 | 360 |
| Domestic Rent & Facilities | 0 | 0 | 393 |
| Subtotal Increases: | 0 | 0 | 663 |
| Decreases: | |||
| Subtotal Decreases: | 0 | 0 | 0 |
| Total Adjustments to Base | 0 | 0 | 663 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | 663 |
| 2012 Current Services | 346 | 346 | 88,601 |
| Program Changes | |||
| Increases: | |||
| Counterterrorism Investigation and Prosecution | 2 | 1 | 274 |
| Export Enforcement & Counterespionage Prosecution | 2 | 1 | 298 |
| International Terrorism/National Security Law & Policy | 1 | 1 | 157 |
| Subtotal, Program Increase | 5 | 3 | 729 |
| Decreases: | |||
| Program Offset - Administrative Efficiencies | 0 | 0 | -59 |
| Program Offset - Contractor Efficiencies | 13 | 7 | -1,190 |
| Program Offset - Extend Tech Refresh | 0 | 0 | -41 |
| Program Offset - FARA Filing Fee Increase | 0 | 0 | -158 |
| Subtotal, Program Decrease | 13 | 7 | -1,448 |
| Total Program Changes | 18 | 10 | -719 |
| 2012 Request | 364 | 356 | 87,882 |
| Change 2012 from 2011 Continuing Resolution | 18 | 10 | -56 |
| 2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| National Security | 346 | 346 | 87,938 | 346 | 346 | 88,601 | 18 | 10 | -719 | 364 | 356 | 87,882 |
| Total | 346 | 346 | 87,938 | 346 | 346 | 88,601 | 18 | 10 | -719 | 364 | 356 | 87,882 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 346 | 346 | 87,938 | 346 | 346 | 88,601 | 18 | 10 | -719 | 364 | 356 | 87,882 |