2012 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2010 Enacted | 37 | 37 | 7,665 |
| 2011 Continuing Resolution | 37 | 37 | 7,665 |
| 2012 Request | 36 | 36 | 7,839 |
| Change 2012 from 2011 Continuing Resolution | -1 | -1 | 174 |
| Technical Adjustments | |||
| Subtotal Technical Adjustments | 0 | 0 | 0 |
| Total Technical Adjustments | 0 | 0 | 0 |
| Adjustments to Base | |||
| Increases: | |||
| ATB Transfers | 0 | 0 | -42 |
| Pay & Benefits | 0 | 0 | 173 |
| Domestic Rent & Facilities | 0 | 0 | 52 |
| Other Adjustments | -1 | -1 | 0 |
| Subtotal Increases: | -1 | -1 | 183 |
| Total Adjustments to Base | -1 | -1 | 183 |
| Total Adjustments to Base and Technical Adjustments | -1 | -1 | 183 |
| 2012 Current Services | 36 | 36 | 7,848 |
| Program Changes | |||
| Decreases: | |||
| Program Offset - Administrative Efficiencies | 0 | 0 | -6 |
| Program Offset - Extend Tech Refresh | 0 | 0 | -3 |
| Subtotal, Program Decrease | 0 | 0 | -9 |
| Total Program Changes | 0 | 0 | -9 |
| 2012 Request | 36 | 36 | 7,839 |
| Change 2012 from 2011 Continuing Resolution | -1 | -1 | 174 |
| 2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| Office of Legal Counsel | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |
| Total | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| GrandTotal | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |