2012 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2010 Enacted | 37 | 37 | 7,665 |
2011 Continuing Resolution | 37 | 37 | 7,665 |
2012 Request | 36 | 36 | 7,839 |
Change 2012 from 2011 Continuing Resolution | -1 | -1 | 174 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -42 |
Pay & Benefits | 0 | 0 | 173 |
Domestic Rent & Facilities | 0 | 0 | 52 |
Other Adjustments | -1 | -1 | 0 |
Subtotal Increases: | -1 | -1 | 183 |
Total Adjustments to Base | -1 | -1 | 183 |
Total Adjustments to Base and Technical Adjustments | -1 | -1 | 183 |
2012 Current Services | 36 | 36 | 7,848 |
Program Changes | |||
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -6 |
Program Offset - Extend Tech Refresh | 0 | 0 | -3 |
Subtotal, Program Decrease | 0 | 0 | -9 |
Total Program Changes | 0 | 0 | -9 |
2012 Request | 36 | 36 | 7,839 |
Change 2012 from 2011 Continuing Resolution | -1 | -1 | 174 |
2011 Continuing Resolution | 2012 Current Services | 2012 Total Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
Office of Legal Counsel | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |
Total | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
GrandTotal | 37 | 37 | 7,665 | 36 | 36 | 7,848 | 0 | 0 | -9 | 36 | 36 | 7,839 |