2012 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2010 Enacted | 77 | 73 | 30,091 |
2011 Continuing Resolution | 77 | 73 | 30,091 |
2012 Request | 77 | 79 | 33,456 |
Change 2012 from 2011 Continuing Resolution | 0 | 6 | 3,365 |
Technical Adjustments | |||
Subtotal Technical Adjustments | 0 | 0 | 0 |
Total Technical Adjustments | 0 | 0 | 0 |
Adjustments to Base | |||
Increases: | |||
ATB Transfers | 0 | 0 | -26 |
Pay & Benefits | 0 | 6 | 1,094 |
Domestic Rent & Facilities | 0 | 0 | 1,097 |
Other Adjustments | 0 | 0 | 1,226 |
Subtotal Increases: | 0 | 6 | 3,391 |
Decreases: | |||
Subtotal Decreases: | 0 | 0 | 0 |
Total Adjustments to Base | 0 | 6 | 3,391 |
Total Adjustments to Base and Technical Adjustments | 0 | 6 | 3,391 |
2012 Current Services | 77 | 79 | 33,482 |
Program Changes | |||
Decreases: | |||
Program Offset - Administrative Efficiencies | 0 | 0 | -15 |
Program Offset - Extend Tech Refresh | 0 | 0 | -11 |
Subtotal, Program Decrease | 0 | 0 | -26 |
Total Program Changes | 0 | 0 | -26 |
2012 Request | 77 | 79 | 33,456 |
Change 2012 from 2011 Continuing Resolution | 0 | 6 | 3,365 |
2011 Continuing Resolution | 2012 Current Services | 2012 Tota Program Changes | 2012 Request | |||||||||
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
INTERPOL Washington | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |
Total | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |