2012 Budget and Performance Summary
| Pos. | FTE | Amount | |
|---|---|---|---|
| 2010 Enacted | 77 | 73 | 30,091 |
| 2011 Continuing Resolution | 77 | 73 | 30,091 |
| 2012 Request | 77 | 79 | 33,456 |
| Change 2012 from 2011 Continuing Resolution | 0 | 6 | 3,365 |
| Technical Adjustments | |||
| Subtotal Technical Adjustments | 0 | 0 | 0 |
| Total Technical Adjustments | 0 | 0 | 0 |
| Adjustments to Base | |||
| Increases: | |||
| ATB Transfers | 0 | 0 | -26 |
| Pay & Benefits | 0 | 6 | 1,094 |
| Domestic Rent & Facilities | 0 | 0 | 1,097 |
| Other Adjustments | 0 | 0 | 1,226 |
| Subtotal Increases: | 0 | 6 | 3,391 |
| Decreases: | |||
| Subtotal Decreases: | 0 | 0 | 0 |
| Total Adjustments to Base | 0 | 6 | 3,391 |
| Total Adjustments to Base and Technical Adjustments | 0 | 6 | 3,391 |
| 2012 Current Services | 77 | 79 | 33,482 |
| Program Changes | |||
| Decreases: | |||
| Program Offset - Administrative Efficiencies | 0 | 0 | -15 |
| Program Offset - Extend Tech Refresh | 0 | 0 | -11 |
| Subtotal, Program Decrease | 0 | 0 | -26 |
| Total Program Changes | 0 | 0 | -26 |
| 2012 Request | 77 | 79 | 33,456 |
| Change 2012 from 2011 Continuing Resolution | 0 | 6 | 3,365 |
| 2011 Continuing Resolution | 2012 Current Services | 2012 Tota Program Changes | 2012 Request | |||||||||
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| INTERPOL Washington | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |
| Total | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |
| Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Grand Total | 77 | 73 | 30,091 | 77 | 79 | 33,482 | 0 | 0 | -26 | 77 | 79 | 33,456 |