2009 Budget and Performance Summary
OFFICE OF SOLICITOR GENERAL | TAX DIVISION | CRIMINAL DIVISION | CIVIL DIVISION | ENV. AND NATURAL RESOURCES DIVISION | OFFICE OF LEGAL COUNSEL | CIVIL RIGHTS DIVISION | INTERPOL | LEGAL ACTIVITIES OFFICE AUTOMATION | OFFICE OF DISPUTE RESOLUTION | GRAND TOTAL GENERAL LEGAL ACTIVITIES | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | Pos. | FTE | Amount | |
2007 Enacted | 48 | 49 | 9,983 | 563 | 515 | 85,729 | 744 | 750 | 85,729 | 1,149 | 1,146 | 136,829 | 436 | 490 | 95,093 | 37 | 37 | 6,278 | 733 | 735 | 113,597 | 62 | 64 | 20,748 | 0 | 0 | 0 | 3 | 3 | 586 | 3,775 | 3,789 | 677,154 |
2008 Enacted | 48 | 49 | 9,883 | 634 | 573 | 92,781 | 744 | 750 | 148,979 | 744 | 750 | 250,114 | 445 | 495 | 99,365 | 37 | 37 | 6,184 | 713 | 715 | 114,450 | 63 | 65 | 23,252 | 0 | 0 | 0 | 3 | 3 | 541 | 4,025 | 3,940 | 745,549 |
2008 Supplemental Request | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,093 |
2009 Request | 48 | 49 | 10,440 | 634 | 573 | 101,016 | 746 | 751 | 164,061 | 1,338 | 1,332 | 270,431 | 445 | 499 | 103,093 | 37 | 37 | 6,693 | 713 | 715 | 123,151 | 63 | 65 | 24,548 | 0 | 0 | 0 | 3 | 3 | 574 | 4,027 | 4,024 | 804,007 |
Change 2009 from 2008 Enacted | 0 | 0 | 557 | 0 | 0 | 8,235 | 2 | 1 | 15,082 | 0 | 79 | 20,317 | 0 | 4 | 3,728 | 0 | 0 | 509 | 0 | 0 | 8,701 | 0 | 0 | 1,296 | 0 | 0 | 0 | 0 | 0 | 33 | 2 | 84 | 58,458 |
Adjustments to Base | |||||||||||||||||||||||||||||||||
OPM Voting Monitor Program Base Transfer | 3,390 | 0 | 0 | 3,390 | |||||||||||||||||||||||||||||
Increases: | |||||||||||||||||||||||||||||||||
2009 Pay Raise (2.9 %) | 0 | 0 | 140 | 0 | 0 | 1,387 | 0 | 0 | 1,813 | 0 | 0 | 3,211 | 0 | 0 | 1,562 | 0 | 0 | 95 | 0 | 0 | 1,764 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 10,102 |
2008 pay raise annualization (3.5 %) | 0 | 0 | 60 | 0 | 0 | 525 | 0 | 0 | 782 | 0 | 0 | 1,136 | 0 | 0 | 571 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3,158 |
Annualization of 2008 positions (FTE) | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 |
Annualization of 2008 positions (dollars) | 0 | 0 | 0 | 0 | 0 | 3,290 | 0 | 0 | 0 | 0 | 0 | 19,908 | 0 | 0 | 327 | 0 | 0 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,201 |
1% Increase in FERS LE Contribution | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Retirement | 0 | 0 | 4 | 0 | 0 | 54 | 0 | 0 | 104 | 0 | 0 | 116 | 0 | 0 | 69 | 0 | 0 | 3 | 0 | 0 | 72 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 |
Health Insurance | 0 | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 179 | 0 | 0 | 650 | 0 | 0 | 72 | 0 | 0 | 133 | 0 | 0 | 21 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,312 |
Employee Compensation Fund | 0 | 0 | -2 | 0 | 0 | -3 | 0 | 0 | 3 | 0 | 0 | 6 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 |
GSA Rent | 0 | 0 | 166 | 0 | 0 | 918 | 0 | 0 | 3,051 | 0 | 0 | -116 | 0 | 0 | 364 | 0 | 0 | 134 | 0 | 0 | 571 | 0 | 0 | 492 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 5,589 |
Moves (Lease Expirations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,100 | 0 | 0 | -2,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -544 |
DHS Security Charges | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 28 | 0 | 0 | 474 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529 |
Other Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 11 |
Base Program Cost Adjustment | 0 | 0 | 202 | 0 | 12 | 1,753 | 0 | 0 | 1,959 | 0 | 0 | 0 | 0 | 0 | 937 | 0 | 0 | 126 | 0 | 0 | 1,896 | 0 | 0 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 7,397 |
Postage | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 10 | 0 | 0 | 14 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 48 |
Security Investigations | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 |
Government Printing Office (GPO) | 0 | 0 | 7 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 44 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 |
Working Capital Fund (JUTNet) | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 424 | 0 | 0 | 623 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 581 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,140 |
ICASS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 |
Capital Security Cost Sharing (CSCS) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,390 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,401 |
Government Leased Quarters (GLQ) Requirement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Education Allowance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 |
Subtotal Increases | 0 | 0 | 583 | 0 | 32 | 8,476 | 0 | 0 | 15,098 | 0 | 110 | 23,433 | 0 | 4 | 4,001 | 0 | 0 | 526 | 0 | 0 | 9,002 | 0 | 0 | 1,318 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 146 | 62,471 |
Decreases: | |||||||||||||||||||||||||||||||||
Changes in Compensable Days | 0 | 0 | -26 | 0 | 0 | -241 | 0 | 0 | -305 | 0 | 0 | -579 | 0 | 0 | -273 | 0 | 0 | -17 | 0 | 0 | -301 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1,765 |
Non-recurral of FY 2008 Personnel Increases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -2,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -2,537 |
Unfunded FTE | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 0 |
Subtotal Decreases | 0 | 0 | -26 | 0 | -32 | 0 | 0 | 0 | -305 | 0 | -31 | -3,116 | 0 | 0 | -273 | 0 | 0 | -17 | 0 | 0 | -301 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -63 | -4,302 |
Total Adjustments to Base | 0 | 0 | 557 | 0 | 0 | 8,235 | 0 | 0 | 14,793 | 0 | 79 | 20,317 | 0 | 4 | 3,728 | 0 | 0 | 509 | 0 | 0 | 8,701 | 0 | 0 | 1,296 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 83 | 58,169 |
2009 Current Services | 48 | 49 | 10,440 | 634 | 573 | 101,016 | 744 | 750 | 163,772 | 1,338 | 1,332 | 270,431 | 445 | 499 | 103,093 | 37 | 37 | 6,693 | 713 | 715 | 123,151 | 63 | 65 | 24,548 | 0 | 0 | 0 | 3 | 3 | 574 | 4,025 | 4,023 | 803,718 |
Program Changes | |||||||||||||||||||||||||||||||||
CRM - Southwest Border Enforcement Initiative | 2 | 1 | 289 | 2 | 1 | 289 | |||||||||||||||||||||||||||
2009 Request | 48 | 49 | 10,440 | 634 | 573 | 101,016 | 746 | 751 | 164,061 | 1,338 | 1,332 | 270,431 | 445 | 499 | 103,093 | 37 | 37 | 6,693 | 713 | 715 | 123,151 | 63 | 65 | 24,548 | 0 | 0 | 0 | 3 | 3 | 574 | 4,027 | 4,024 | 804,007 |
Change 2009 from 2008 Enacted | 0 | 0 | 557 | 0 | 0 | 08,235 | 2 | 1 | 15,082 | 0 | 79 | 20,317 | 0 | 4 | 3,728 | 0 | 0 | 509 | 0 | 0 | 8,701 | 0 | 0 | 1,296 | 0 | 0 | 0 | 0 | 0 | 33 | 2 | 84 | 58,458 |
* Civil Division is also requesting $31.050 million from the Radiation Exposure Compensation Act Trust Fund. | |||||||||||||||||||||||||||||||||
** Civil Division's base does not reflect the 13 reimbursable FTEs and $7.833 million for Vaccine Injury Compensation. | |||||||||||||||||||||||||||||||||
2008 Enacted | 2009 Current Services | 2009 Request | Total Program Changes | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Conduct of Supreme Court Proceedings and Review of Appellate Matters | 48 | 49 | $ 9,883 | 48 | 49 | $ 10,440 | 48 | 49 | $ 10,440 | 0 | 0 | $ 0 |
2. General Tax Matters | 634 | 573 | 92,781 | 634 | 573 | 101,016 | 634 | 634 | 101,016 | 0 | 0 | 0 |
3. Enforcing Federal Criminal Laws | 744 | 750 | 148,979 | 744 | 750 | 163,772 | 746 | 751 | 164,061 | 2 | 1 | 289 |
4. Claims, Customs and General Civil Matters | 1,338 | 1,253 | 250,114 | 1,338 | 1,332 | 270,431 | 1,338 | 1,332 | 270,431 | 0 | 0 | 0 |
5. Environment and Natural Resources | 445 | 495 | 99,365 | 445 | 499 | 103,093 | 445 | 499 | 103,093 | 0 | 0 | 0 |
6. Legal Opinions | 37 | 37 | 6,184 | 37 | 37 | 6,693 | 37 | 37 | 6,693 | 0 | 0 | 0 |
7. Civil Rights Division | 713 | 715 | 114,450 | 713 | 715 | 123,151 | 713 | 715 | 123,151 | 0 | 0 | 0 |
8. Interpol - USNCB | 63 | 65 | 23,252 | 63 | 65 | 24,548 | 63 | 65 | 24,548 | 0 | 0 | 0 |
9. Dispute Resolutions | 3 | 3 | 541 | 3 | 3 | 574 | 3 | 3 | 574 | 0 | 0 | 0 |
Total | 4,025 | 3,940 | 745,549 | 4,025 | 4,023 | 803,718 | 4,027 | 4,024 | 804,007 | 2 | 1 | 289 |
Reimbursable FTE | 354 | 353 | 368 | 15 | ||||||||
Grand Total | 4,025 | 4,294 | 745,549 | 4,024 | 4,376 | 803,718 | 4,027 | 4,392 | 804,007 | 2 | 16 | 289 |
Consistent with the Government Performance and Results Act, the General Legal Activities' 2009 budget proposed to streamline the decision unit structure from 35 program activities to 10 to align the General Legal Activities' budget more closely with the mission and strategic objectives contained in the DOJ Strategic Plan (FY 2007-2012). In addition, the budget has been realigned to reflect the General Legal Activities' outputs and full costs by major program activity, including the costs of management and administration, so that a more accurate picture of total activity costs is reflected in the budget. In this way, budget and performance are more closely linked, and provide a better basis on which to make budget decisions. Over time, agencies will be expected to identify effective outcome measures, monitor their progress, and accurately present the associated costs. |
Program Changes | |||
---|---|---|---|
Perm Pos. | FTE | Amount | |
Criminal Division | |||
The Criminal Division requests 2 positions (2 attorneys), 1 FTE, and $289,000 to combat the growing threat of gang and violent crime along the Southwest Border. These additional resources are necessary to address the ever present transnational and national threats to the American people posed by violent crime. This request will help implement a comprehensive national gang strategy to end violence and crime along the Southwest Border through the Southwest Border Enforcement Initiative. Total FY 2009 current services for the Division's Southwest Border activities are 1 attorney, 1 FTE, and $167,000. FY 2009 total resources for this initiative are 3 positions (3 attorneys), 2 FTE, and $456,000. | 2 | 1 | $ 289 |
Total Program Changes, General Legal Activities | 2 | 1 | $289 |
2008 Enacted | New Decision Unit Structure | ||||||
---|---|---|---|---|---|---|---|
Current Decision Unit Structure Comparison by activity or program |
Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | |
TAX DIVISION | |||||||
1. Civil Tax Appeals | 79 | 68 | $11,035 | -79 | -68 | -11,035 | |
2. Criminal Prosecution and Appeals | 141 | 130 | 20,960 | -141 | -130 | -20,960 | |
3. Civil Litigation | 334 | 304 | 48,437 | -334 | -304 | -48,437 | |
4. Management & Administration | 80 | 71 | 12,349 | -80 | -71 | -12,349 | |
5. General Tax Matters* | 0 | 0 | 0 | 634 | 573 | 92,781 | |
Total, TAX DIVISION | 634 | 573 | $92,781 | 634 | 573 | $92,781 | |
CRIMINAL DIVISION | |||||||
1. Organized Crime & Narcotics | 102 | 102 | $19,832 | -102 | -102 | -$19,832 | |
2. White Collar Crime | 219 | 219 | 43,933 | -219 | -219 | -43,933 | |
3. International | 151 | 151 | 30,269 | -151 | -151 | -30,269 | |
4. Litigation Support | 179 | 178 | 35,276 | -179 | -178 | -35,276 | |
5. Management & Administration | 93 | 100 | 19,669 | -93 | -100 | -19,669 | |
6. Enforcing Federal Criminal Laws* | 0 | 0 | 0 | 744 | 750 | 148,979 | |
Total, CRIMINAL DIVISION | 744 | 750 | $148,979 | 744 | 750 | $148,979 | |
CIVIL DIVISION | |||||||
1. Federal Appellate Activity | 70 | 69 | $14,605 | -70 | -69 | -$14,605 | |
2. Torts Litigation | 180 | 189 | 37,478 | -180 | -189 | -37,478 | |
3. Commercial Litigation | 338 | 348 | 77,401 | -338 | -348 | -77,401 | |
4. Federal Programs | 171 | 141 | 27,513 | -171 | -141 | -27,513 | |
5. Consumer Litigation | 41 | 46 | 6,362 | -41 | -46 | -6,362 | |
6. Immigration Litigation | 448 | 360 | 69,107 | -448 | -360 | -69,107 | |
7. Management & Administration | 90 | 100 | 17,648 | -90 | -100 | -17,648 | |
8. Legal Representation * | 0 | 0 | 0 | 1,338 | 1,253 | 250,114 | |
9. Victims' Compensation Admin. | 0 | 0 | 0 | 0 | 0 | 0 | |
Total, CIVIL DIVISION | 1,338 | 1,253 | $250,114 | 1,338 | 1,253 | 250,114 | |
ENVIRONMENT DIVISION | |||||||
1. Appellate and Policy | 47 | 51 | $10,238 | -47 | -51 | -$10,238 | |
2. Environmental Protection | 205 | 209 | 41,954 | -205 | -209 | -41,954 | |
3. Natural Resources | 149 | 174 | 34,928 | -149 | -174 | -34,928 | |
4. Management & Administration | 44 | 61 | 12,245 | -44 | -61 | -12,245 | |
5. Environment & Natural Resources* | 0 | 0 | 0 | 445 | 495 | 99,365 | |
Total, ENVIRONMENT DIVISION | 445 | 495 | $99,365 | 445 | 495 | $99,365 | |
CIVIL RIGHTS DIVISION | |||||||
1. Federal Appellate | 28 | 27 | $5,496 | -28 | -27 | -$5,496 | |
2. Civil Rights Prosecution | 100 | 100 | 13,255 | -100 | -100 | -13,255 | |
3. Special Litigation | 69 | 67 | 12,765 | -69 | -67 | -12,765 | |
4. Voting Rights | 98 | 102 | 11,912 | -98 | -102 | -11,912 | |
5. Employment Litigation | 58 | 57 | 10,007 | -58 | -57 | -10,007 | |
6. Coordination and Review | 21 | 20 | 4,246 | -21 | -20 | -4,246 | |
7. Housing and Civil Enforcement | 96 | 91 | 14,287 | -96 | -91 | -14,287 | |
8. Educational Opportunities | 32 | 33 | 5,916 | -32 | -33 | -5,916 | |
9. Disability Rights | 94 | 92 | 17,550 | -94 | -92 | -17,550 | |
10. Office of Special Counsel | 29 | 30 | 4,693 | -29 | -30 | -4,693 | |
11. Management & Administration | 88 | 96 | 14,323 | -88 | -96 | -14,323 | |
12. Civil Rights Division * | 0 | 0 | 0 | 713 | 715 | 114,450 | |
Total, CIVIL RIGHTS DIVISION | 713 | 715 | $114,450 | 713 | 715 | $114,450 | |
* Denotes new decision unit. | |||||||
Explanation: TAX, CRIMINAL, CIVIL, ENVIRONMENT, AND CIVIL RIGHTS DIVISIONS proposed to consolidate their respective decision units into one decision unit each. |