2009 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2007 Enacted | 19 | 19 | 89,198 |
2008 Enacted | 19 | 19 | 74,260 |
2009 Request | 19 | 19 | 121,651 |
Change 2009 from 2008 Enacted | 0 | 0 | 47,391 |
Adjustments to Base | |||
Increases: | |||
2009 pay raise (2.9%) | 0 | 0 | 54 |
2008 pay raise annualization (3.5%) | 0 | 0 | 22 |
Retirement | 0 | 0 | 1 |
Health Insurance | 0 | 0 | 4 |
GSA Rent | 0 | 0 | 8 |
Base Program Cost Adjustment | 0 | 0 | 3,412 |
Subtotal Increases | 0 | 0 | 3,501 |
Decreases: | |||
Change in Compensable Days | 0 | 0 | -10 |
Subtotal Decreases | 0 | 0 | -10 |
Total Adjustments to Base | 0 | 0 | 3,491 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 3,491 |
2009 Current Services | 19 | 19 | 77,751 |
Program Changes | |||
IWN Deployment |
0 | 0 | 43,900 |
Total Changes | 0 | 0 | 43,900 |
2009 Request | 19 | 19 | 121,651 |
Change 2009 from 2008 Enacted | 0 | 0 | 47,391 |
2008 Enacted | 2009 Current Services | 2009 Request | Total Program Changes | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Tactical Law Enforcement Wireless Com | 19 | 49 | $ 74,260 | 19 | 19 | $ 77,751 | 19 | 19 | $ 121,651 | 0 | 0 | $ 43,900 |
Total | 19 | 49 | 74,260 | 19 | 19 | 77,751 | 19 | 19 | 121,651 | 0 | 0 | 43,900 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 19 | 19 | 74,260 | 19 | 19 | 77,751 | 19 | 19 | 121,651 | 0 | 0 | 43,900 |
Resources will provide funding to support the Department of Justice's tactical law enforcement wireless (LEWC) communications, including efforts to make more efficient use of radio spectrum as required by U.S.C. 903(d)(1). Wireless communications efforts will address communications shortcomings in key strategic locations, such as along the northern and southern borders, and in cities or regions that are potential targets for terrorism. Requested resources will be allocated to: operations and maintenance requirements; investment in new, more efficient infrastructure and subscriber equipment; promotion of communications interoperability by federal law enforcement and homeland security personnel; support of existing legacy and mobile radio systems; and management and operating requirements of the Wireless Program Management Office. |
Program Offsets | ||
---|---|---|
1. Integrated Wireless Network Development | ||
The LEWC requests $43.9 million for law enforcement wireless communications, which is vital to national security and to the life and safety of our law enforcement officers. The 9/11 Commission identified the inability of first responders to communicate with each other and recommended that this issue be addressed. These resources will employ a multi-pronged approach to providing tactical wireless communications capabilities for law enforcement personnel across the country. This request will provide $19.0 million to replace outdated legacy equipment with narrowband compliant technology for the Federal Bureau of Investigation, the Drug Enforcement Administration, the United States Marshals Service, and the Bureau of Alcohol, Tobacco, Firearms, and Explosives. The replacement of legacy equipment is an interim solution that will immediately improve communications and network security. The remaining $24.9 million is to implement the Integrated Wireless Network (IWN) in the Washington, DC area. The IWN will replace legacy stand alone component networks with a new and improved single network with better security, improved range, and enhanced interoperability features. The Department intends to implement IWN on a nationwide basis over a multi-year time frame. | ||
Total Program Changes |