2009 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2007 Enacted | 48 | 46 | 382,571 |
2007 Actual FTE | 36 | ||
2008 Appropriation | 65 | 57 | 400,000 |
2008 Rescission | 0 | 0 | -14,700 |
2008 Enacted (with Rescission) | 65 | 57 | 385,300 |
2009 Request | 65 | 57 | 280,000 |
Change 2009 from 2008 Enacted (with rescissions) | 0 | 0 | -105,300 |
Technical Adjustments | |||
Restoration of 2008 Rescission (if applicable) | 0 | 0 | 14,700 |
Total Technical Adjustments | 0 | 0 | 14,700 |
Adjustments to Base | |||
Increases: | |||
2009 pay raise (2.9%) | 0 | 0 | 119 |
2008 pay raise annualization (3.5%) | 0 | 0 | 36 |
Annualization of 2008 positions (dollars) | 0 | 0 | 264 |
Retirement | 4 | ||
Rental Payment to GSA | 475 | ||
Security Investigations | 8 | ||
Subtotal Increases | 0 | 0 | 906 |
Decreases: | |||
DHS Security Charges | -63 | ||
Change in Compensable Days | -21 | ||
Subtotal Decreases | 0 | 0 | -84 |
Total Adjustments to Base | 0 | 0 | 822 |
Total Adjustments to Base and Technical Adjustments | 0 | 0 | 15,522 |
2009 Current Services | 65 | 57 | 400,822 |
Program Changes | |||
Violence Against Women Program | 0 | 0 | -120,822 |
Total changes | 0 | 0 | -120,822 |
2009 Request | 54 | 57 | 280,000 |
Change 2009 from 2008 Enacted (with Rescission) | 0 | 0 | -105,300 |
Program Increases |
---|
1. New Consolidated, Competitive Grant Program |
For FY 2009, $280,000,000 is requested for the new consolidated, competitive grant program to be administered by OVW. Includes the consolidation of all existing OVW programs into eligible purposes within a single program. This amount represents the shift in resources from multiple grant programs into a single competitive program for FY 2009. |