2009 Budget and Performance Summary
SALARIES AND EXPENSES | |||
---|---|---|---|
Pos. | FTE | Amount | |
2007 Enacted | 1,468 | 1,460 | 223,152 |
2008 Enacted | 1,374 | 1,344 | 209,763 |
2009 Request | 1,374 | 1,344 | 217,416 |
Change 2009 from 2008 Enacted | 0 | 0 | 7,653 |
Adjustments to Base | |||
Increases: | |||
2009 pay raise (2.9%) | 0 | 0 | 3,326 |
2008 pay raise annualization (3.5%) | 0 | 0 | 1,317 |
Retirement (1.3 Percent) | 0 | 0 | 132 |
Health Insurance | 0 | 0 | 685 |
Employees Compensation Fund | 0 | 0 | 6 |
GSA Rent | 0 | 0 | 2,685 |
DHS Security Charge | 0 | 0 | -16 |
Postage | 0 | 0 | 28 |
Government Printing Office (GPO) | 0 | 0 | 22 |
Electronic Case Filing (PACER) | 0 | 0 | 58 |
Subtotal Increases | 0 | 0 | 8,243 |
Decreases: | |||
Changes in Compensable Days | 0 | 0 | -590 |
Subtotal Decreases | 0 | 0 | -590 |
Total Adjustments to Base | 0 | 0 | 7,653 |
2009 Current Services | 1,374 | 1,344 | 217,416 |
2009 Request | 1,374 | 1,344 | 217,416 |
Change 2009 from 2008 Enacted | 0 | 0 | 7,653 |
2008 Enacted | 2009 Current Services | 2009 Request | Total Program Changes | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Administration of cases | 1,374 | 1,344 | $209,763 | 1,374 | 1,344 | $217,416 | 1,374 | 1,344 | $217,416 | o | o | $0 |
Grand Total | 1,374 | 1,344 | 209,763 | 1,374 | 1,344 | 217,416 | 1,374 | 1,344 | 217,416 | 0 | 0 | 0 |