2010 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2008 Enacted | 1,338 | 1,253 | $250,114 |
2009 Enacted | 1,338 | 1,313 | 270,431 |
2010 Request | 1,475 | 1,350 | 287,758 |
Change 2010 from 2009 Enacted | 137 | 37 | 17,327 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 0 | 4,453 |
Domestic Rent and Facilities | 0 | 0 | 974 |
Other Adjustments | 0 | 0 | 131 |
Foreign Expenses | 0 | 0 | 9 |
Total Adjustments to Base | 0 | 0 | 5,567 |
2010 Current Services | 1,338 | 1,313 | 275,998 |
Program Changes | |||
Increases: | |||
Federal Financial Rescue | 118 | 28 | 10,000 |
Immigration Litigation | 19 | 9 | 1,760 |
Total Program Changes | 137 | 37 | 11,760 |
2010 Request | 1,475 | 1,350 | 287,758 |
Change 2010 from 2009 Enacted | 137 | 37 | 17,327 |
2009 Enacted with Rescission | 2010 Current Services | Total Program Changes | 2010 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Legal Representation | 1,338 | 1,313 | $270,431 | 1,338 | 1,313 | $275,998 | 137 | 37 | $11,760 | 1,475 | 1,350 | $287,758 |
Total | 1,338 | 1,313 | 270,431 | 1,338 | 1,313 | 275,998 | 137 | 37 | 11,760 | 1,475 | 1,350 | 287,758 |
Reimbursable FTE | 0 | 41 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
Grand Total | 1,338 | 1,354 | $270,431 | 1,338 | 1,354 | $275,998 | 137 | 37 | $11,760 | 1,475 | 1,391 | $287,758 |