2010 Budget and Performance Summary
TOTAL | |||
---|---|---|---|
Pos. | FTE | Amount | |
2008 Appropriation | 434 | 422 | 70,603 |
2008 Supplemental | 0 | 0 | 4,000 |
2008 Enacted | 434 | 422 | 74,603 |
2009 Enacted | 450 | 430 | 75,681 |
2009 Supplemntal | 0 | 0 | 2000 |
2009 Enacted with Supplemental | 450 | 430 | 77,681 |
2010 Request | 495 | 474 | 84,368 |
Change 2010 from 2009 Enacted | 45 | 44 | 8,687 |
Technical Adjustments | |||
Non-recurral supplemental | 0 | 0 | -2,000 |
Total Technical Adjustments | 0 | 0 | -2,000 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 8 | $2,366 |
Domestic Rent and Facilities | 0 | 0 | 301 |
Other Adjustments | 0 | 0 | 20 |
Total Adjustments to Base | 0 | 8 | 2,687 |
Total Adjustments to Base and Technical Adjustments | 0 | 8 | 687 |
2010 Current Services | 450 | 438 | 78,368 |
Program Changes | |||
Increases: | |||
Counterterrorism Oversight | 27 | 27 | 4,000 |
Enhanced Auditing and Oversight | 18 | 9 | 2,000 |
Total Program Changes | 45 | 36 | 6,000 |
2010 Request | 495 | 474 | 84,368 |
Change 2010 from 2009 Enacted | 45 | 44 | 8,687 |
2009 Enacted | 2010 Current Services | Total Program Changes | 2010 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Audit, Inspections, Investigations, and Reviews | 450 | 430 | $ 75,681 | 450 | 438 | $ 78,368 | 45 | 36 | $ 6,000 | 495 | 474 | $ 84,368 |
Grand Total | 450 | 430 | $ 75,681 | 450 | 438 | $ 78,368 | 45 | 36 | $ 6,000 | 495 | 474 | $ 84,368 |