2011 Budget and Performance Summary
FY 2009 Enacted - P.L. 111-8 | FY 2009 Supplementals P.L. 110-252 1/ and P.L. 111-5 2/ |
FY 2009 Total Budget Authority (Enacted plus Supp) |
FY 2010 Enacted P.L. 111-117 |
|
---|---|---|---|---|
GENERAL ADMINISTRATION | 149,805 | 0 | 149,805 | 118,488 |
SALARIES & EXPENSES | 105,805 | 105,805 | 118,488 | |
NAT'L DRUG INTEL CENTER | 44,000 | 44,000 | 0 | |
NAT'L DRUG INTEL CENTER | 0 | 0 | 44,023 | |
JUSTICE INFORMATION SHARING TECHNOLOGY | 80,000 | 80,000 | 88,285 | |
DETENTION TRUSTEE | 1,295,319 | 1,295,319 | 1,438,663 | |
LAW ENFORCEMENT WIRELESS COMMUNICATION | 185,000 | 185,000 | 206,143 | |
ADMINISTRATIVE REVIEW & APPEALS | 270,000 | 0 | 270,000 | 300,685 |
EXECUTIVE OFFICE FOR IMMIGRATION REVIEW | 267,613 | 267,613 | 297,955 | |
PARDON ATTORNEY | 2,387 | 2,387 | 2,730 | |
OFFICE OF THE INSPECTOR GENERAL | 75,681 | 2,000 | 77,681 | 84,368 |
U.S. PAROLE COMMISSION | 12,570 | 12,570 | 12,859 | |
NATIONAL SECURITY DIVISION | 83,789 | 83,789 | 87,938 | |
GENERAL LEGAL ACTIVITIES | 804,007 | 0 | 804,007 | 875,097 |
SOLICITOR GENERAL | 10,440 | 10,440 | 10,809 | |
TAX DIVISION | 101,016 | 101,016 | 105,877 | |
CRIMINAL DIVISION | 164,061 | 164,061 | 176,861 | |
CIVIL DIVISION | 270,431 | 270,431 | 287,758 | |
ENVIR & NAT'L RESOURCES DIVISION | 103,093 | 103,093 | 109,785 | |
LEGAL COUNSEL | 6,693 | 6,693 | 7,665 | |
CIVIL RIGHTS DIVISION | 123,151 | 123,151 | 145,449 | |
INTERPOL | 24,548 | 24,548 | 30,091 | |
OFFICE OF DISPUTE RESOLUTION | 574 | 574 | 802 | |
VACCINE INJURY COMPENSATION TRUST FUND | [7,833] | [7,833] | [7,833] | |
ANTITRUST | 0 | 0 | 0 | 61,170 |
ANTITRUST | 157,788 | 157,788 | 163,170 | |
Minus: Offset from Antitrust Pre-Merger Filing Fees | -157,788 | -157,788 | -102,000 | |
U.S. ATTORNEYS | 1,836,336 | 1,836,336 | 1,934,003 | |
U.S. TRUSTEES | 52,416 | 0 | 52,416 | 4,250 |
U.S. TRUSTEES | 217,416 | 217,416 | 219,250 | |
Minus: Offset from U.S. Trustee Fees and Interest on U.S. Securities | -165,000 | -165,000 | -215,000 | |
FOREIGN CLAIMS SETTLEMENT COMM (150) | 1,823 | 1,823 | 2,117 | |
U.S. MARSHALS SERVICE | 954,000 | 0 | 954,000 | 1,152,388 |
SALARIES & EXPENSES | 950,000 | 950,000 | 1,125,763 | |
CONSTRUCTION | 4,000 | 4,000 | 26,625 | |
COMMUNITY RELATIONS SERVICE | 9,873 | 9,873 | 11,479 | |
ASSETS FORFEITURE FUND CURRENT BUDGET AUTHORITY | 20,990 | 0 | 20,990 | 20,990 |
INTERAGENCY CRIME & DRUG ENFORCEMENT | 515,000 | 515,000 | 528,569 | |
FEDERAL BUREAU OF INVESTIGATION | 7,218,591 | 82,600 | 7,301,191 | 7,848,537 |
SALARIES & EXPENSES | 7,065,100 | 82,600 | 7,147,700 | 7,557,556 |
OVERSEAS CONTINGENCY OPERATIONS | 0 | 101,066 | ||
RESCISSIONS FROM BALANCES | 0 | -50,000 | ||
CONSTRUCTION | 153,491 | 153,491 | 239,915 | |
DRUG ENFORCEMENT ADMINISTRATION | 1,939,084 | 0 | 1,939,084 | 2,019,682 |
SALARIES & EXPENSES | 1,939,084 | 1,939,084 | 2,019,682 | |
BUREAU OF ALCOHOL, TOBACCO, FIREARMS & EXPLOSIVES | 1,054,215 | 10,000 | 1,064,215 | 1,120,772 |
SALARIES & EXPENSES | 1,054,215 | 10,000 | 1,064,215 | 1,114,772 |
CONSTRUCTION | 0 | 6,000 | ||
FEDERAL PRISON SYSTEM | 6,171,561 | 0 | 6,171,561 | 6,185,386 |
SALARIES & EXPENSES | 5,595,754 | 5,595,754 | 6,086,231 | |
BUILDINGS & FACILITIES | 575,807 | 575,807 | 99,155 | |
FEDERAL PRISON INDUSTRIES (limitation on adm exp.) | 2,328 | 2,328 | 2,700 | |
SUBTOTAL, DISCRETIONARY w/o State and Local | 22,732,388 | 94,600 | 22,826,988 | 24,148,592 |
DISCRETIONARY GRANTS PROGRAMS | 2,917,100 | 3,990,000 | 6,907,100 | 3,551,959 |
JUSTICE ASSISTANCE | 211,704 | 0 | 211,704 | 231,000 |
JUSTICE ASSISTANCE | 220,000 | 220,000 | 235,000 | |
RESCISSIONS FROM BALANCES | -8,296 | -8,296 | -4,000 | |
JUVENILE JUSTICE PROGRAMS | 356,160 | 0 | 356,160 | 417,595 |
JUVENILE JUSTICE PROGRAMS | 374,000 | 374,000 | 423,595 | |
RESCISSIONS FROM BALANCES | -17,840 | -17,840 | -6,000 | |
STATE AND LOCAL LAW ENFORCEMENT ASSISTANCE | 1,255,146 | 2,755,000 | 4,010,146 | 1,490,768 |
STATE and LOCAL LAW ENFORCEMENT ASSISTANCE | 1,328,500 | 2,755,000 | 4,083,500 | 1,534,768 |
RESCISSIONS FROM BALANCES | -73,354 | -73,354 | -44,000 | |
WEED AND SEED | 25,000 | 25,000 | 20,000 | |
RESCISSIONS FROM BALANCES | -510 | -510 | 0 | |
PSOB | 9,100 | 9,100 | 9,100 | |
COMMUNITY POLICING (INCLUDES OJP PROGRAMS) | 450,500 | 1,000,000 | 1,450,500 | 751,608 |
COMMUNITY POLICING | 550,500 | 1,000,000 | 1,550,500 | 791,608 |
COPS UNOBLIGATED BALANCE RESCISSIONS | -100,000 | -100,000 | -40,000 | |
OFFICE ON VIOLENCE AGAINST WOMEN | 415,000 | 225,000 | 640,000 | 418,500 |
OJP SALARIES AND EXPENSES | 195,000 | 10,000 | 205,000 | 213,388 |
OJP | 130,000 | 10,000 | 140,000 | 139,218 |
COPS | 30,000 | 30,000 | 37,462 | |
OVW | 14,000 | 14,000 | 15,708 | |
OJP OFFICE OF AUDIT, ASSESSMENT, AND MANAGEMENT | 21,000 | 21,000 | 21,000 | |
SUBTOTAL, DISCRETIONARY w/o Offsets | 25,649,488 | 4,084,600 | 29,734,088 | 27,700,551 |
DISCRETIONARY OFFSETS AND RESCISSIONS: | ||||
CRIME VICTIMS FUND RESCISSIONS | -2,266,000 | -2,266,000 | -3,311,000 | |
WORKING CAPITAL FUND RESCISSIONS | -100,000 | -100,000 | 0 | |
ASSETS FORFEITURE FUND SUPER SURPLUS | -285,000 | -285,000 | -387,200 | |
SUBTOTAL, DISCRETIONARY OFFSETS | -2,651,000 | 0 | -2,651,000 | -3,698,200 |
TOTAL, DOJ APPROPRIATIONS | 22,998,488 | 4,084,600 | 27,083,088 | 24,002,351 |
MANDATORY AND OTHER ACCOUNTS: | ||||
FEES AND EXPENSES OF WITNESSES (Mand) | 168,300 | 168,300 | 168,300 | |
INDEPENDENT COUNSEL (PERM Indef) | 500 | 500 | 500 | |
RADIATION EXPOSURE Compensation Trust Fund-050) (Mand) | 74,000 | 74,000 | 60,000 | |
PUBLIC SAFETY OFFICERS' DEATH BENEFITS (Mand) | 110,000 | 110,000 | 61,000 | |
ASSETS FORFEITURE FUND (Perm Budget Auth) | 1,342,372 | 1,342,372 | 1,151,810 | |
ANTITRUST PRE-MERGER FILING FEE COLLECTIONS | 157,788 | 157,788 | 102,000 | |
U. S. TRUSTEES FEE COLLECTIONS | 165,000 | 165,000 | 215,000 | |
DIVERSION CONTROL FEE | 244,450 | 244,450 | 251,790 | |
CRIME VICTIMS FUND | 635,000 | 635,000 | 705,000 | |
SUBTOTAL, MANDATORY AND OTHER ACCOUNTS | 2,897,410 | 0 | 2,897,410 | 2,715,400 |
TOTAL BA, DISC & MANDATORY, DOJ | 25,895,898 | 4,084,600 | 29,980,498 | 26,717,751 |
1/ P.L. 110-252 for "Military Construction, Veterans Affairs, International Affairs and Other Security Related Matters" total $448,952,000, of which $82,600,000 for FBI was not available until October 1, 2008. | ||||
2/ P.L. 111-5 for the Recovery Act of 2009 total $4,002,000,000. |