2009 Budget and Performance Summary
| TOTAL | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2007 Enacted | 48 | 46 | 382,571 |
| 2007 Actual FTE | 36 | ||
| 2008 Appropriation | 65 | 57 | 400,000 |
| 2008 Rescission | 0 | 0 | -14,700 |
| 2008 Enacted (with Rescission) | 65 | 57 | 385,300 |
| 2009 Request | 65 | 57 | 280,000 |
| Change 2009 from 2008 Enacted (with rescissions) | 0 | 0 | -105,300 |
| Technical Adjustments | |||
| Restoration of 2008 Rescission (if applicable) | 0 | 0 | 14,700 |
| Total Technical Adjustments | 0 | 0 | 14,700 |
| Adjustments to Base | |||
| Increases: | |||
| 2009 pay raise (2.9%) | 0 | 0 | 119 |
| 2008 pay raise annualization (3.5%) | 0 | 0 | 36 |
| Annualization of 2008 positions (dollars) | 0 | 0 | 264 |
| Retirement | 4 | ||
| Rental Payment to GSA | 475 | ||
| Security Investigations | 8 | ||
| Subtotal Increases | 0 | 0 | 906 |
| Decreases: | |||
| DHS Security Charges | -63 | ||
| Change in Compensable Days | -21 | ||
| Subtotal Decreases | 0 | 0 | -84 |
| Total Adjustments to Base | 0 | 0 | 822 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | 15,522 |
| 2009 Current Services | 65 | 57 | 400,822 |
| Program Changes | |||
| Violence Against Women Program | 0 | 0 | -120,822 |
| Total changes | 0 | 0 | -120,822 |
| 2009 Request | 54 | 57 | 280,000 |
| Change 2009 from 2008 Enacted (with Rescission) | 0 | 0 | -105,300 |
| Program Increases |
|---|
| 1. New Consolidated, Competitive Grant Program |
|
For FY 2009, $280,000,000 is requested for the new consolidated, competitive grant program to be administered by OVW. Includes the consolidation of all existing OVW programs into eligible purposes within a single program. This amount represents the shift in resources from multiple grant programs into a single competitive program for FY 2009. |