2010 Budget and Performance Summary
Pos. | FTE | Amount | |
---|---|---|---|
2008 Appropriation | 744 | 750 | $148,979 |
2008 Supplemental (if applicable) | 0 | 0 | 1,648 |
2008 Enacted | 744 | 750 | 150,627 |
2009 Enacted | 746 | 751 | 164,061 |
2010 Request | 768 | 765 | 176,861 |
Change 2010 from 2009 Enacted | 22 | 14 | 12,800 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 1 | 2,765 |
Domestic Rent and Facilities | 0 | 0 | 3,315 |
Other Adjustments | 0 | 0 | 123 |
Foreign Expenses | 0 | 0 | 2,167 |
Total Adjustments to Base | 0 | 1 | 8,370 |
Total Adjustments to Base and Technical Adjustments | 0 | 1 | 8,370 |
2010 Current Services | 746 | 752 | 172,431 |
Program Changes | |||
Increases: | |||
Improving Immigration & Southwest Border Enforcement | 1 | 1 | 122 |
Combating Financial Fraud and Protecting the Federal Fisc | 7 | 5 | 1,808 |
Supplemental to Base Funding | 14 | 7 | 2,500 |
Total Program Changes | 22 | 13 | 4,430 |
2010 Request | 768 | 765 | 176,861 |
Change 2010 from 2009 Enacted with Rescission | 22 | 14 | 12,800 |
2009 Enacted with Rescission | 2010 Current Services | Total Program Changes | 2010 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Enforcing Federal Criminal Laws | 746 | 751 | $164,061 | 746 | 752 | $172,431 | 22 | 13 | $4,430 | 768 | 765 | $176,861 |
Total | 746 | 751 | 164,061 | 746 | 752 | 172,431 | 22 | 13 | 4,430 | 768 | 765 | 176,861 |
Reimbursable FTE | 0 | 132 | 0 | 0 | 132 | 0 | 0 | 31 | 0 | 0 | 163 | 0 |
Grand Total | 746 | 883 | $164,061 | 746 | 884 | $172,431 | 22 | 44 | $4,430 | 768 | 928 | $176,861 |