2010 Budget and Performance Summary
| TOTAL | |||
|---|---|---|---|
| Pos. | FTE | Amount | |
| 2008 Appropriation | 71 | 71 | $85,540 |
| 2008 Rescission | -5,000 | ||
| 2008 Enacted | 71 | 71 | 80,540 |
| 2009 Request | 71 | 71 | 80,000 |
| 2010 Request | 72 | 72 | 123,617 |
| Change 2010 from 2009 Enacted | 1 | 1 | 43,617 |
| Adjustments to Base | |||
| Increases: | |||
| Pay and Benefits | 0 | 0 | 1,467 |
| Domestic Rent and Facilities | 0 | 0 | 611 |
| Other Adjustments | 0 | 0 | 100 |
| Total Adjustments to Base and Technical Adjustments | 0 | 0 | 2,178 |
| 2010 Current Services | 71 | 71 | 82,178 |
| Program Changes | |||
| Increases: | |||
| Cyber Security | 1 | 1 | 27,439 |
| UFMS | 0 | 0 | 14,000 |
| Total Program Changes | 1 | 1 | 41,439 |
| 2010 Request | 72 | 72 | 123,617 |
| Change 2010 from 2009 Enacted | 1 | 1 | 43,617 |
| 2009 Enacted | 2010 Current Services | Total Program Changes | 2010 Request | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
| 1. Justice Information Sharing Technology | 71 | 71 | $ 80,000 | 71 | 71 | $ 82,178 | 1 | 1 | $ 41,439 | 72 | 72 | $ 123,617 |
| 2. Cyber Security | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3. UFMS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 71 | 71 | 80,000 | 71 | 71 | 82,178 | 1 | 1 | 41,439 | 72 | 72 | 123,617 |