2010 Budget and Performance Summary
SALARIES AND EXPENSES | |||
---|---|---|---|
Pos. | FTE | Amount | |
2008 Enacted | 1,374 | 1,344 | $209,763 |
2009 Enacted | 1,305 | 1,305 | 217,416 |
2010 Request | 1,323 | 1,314 | 224,488 |
Change 2010 from 2009 Enacted | 18 | 9 | 7,072 |
Adjustments to Base | |||
Increases: | |||
Pay and Benefits | 0 | 0 | 4,179 |
Domestic Rent and Facilities | 0 | 0 | 553 |
Other Adjustments | 0 | 0 | 112 |
Total Adjustments to Base | 0 | 0 | 4,844 |
2010 Current Services | 1,305 | 1,305 | 222,260 |
Program Changes | |||
Increases: | |||
Federal Financial Rescue | 18 | 8 | 22,228 |
Total Program Changes | 18 | 9 | 2,228 |
2010 Request | 1,323 | 1,314 | 224,488 |
Change 2010 from 2009 Enacted | 18 | 9 | 7,702 |
2009 Enacted | 2010 Current Services | Total Program Changes | 2010 Request | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Administration of cases | 1,305 | 1,305 | $217,416 | 1,305 | 1,305 | $222,260 | 18 | 9 | $2,228 | 1,323 | 1,314 | $224,488 |
Total | 1,305 | 1,305 | 217,416 | 1,305 | 1,305 | 222,260 | 18 | 9 | 2,228 | 1,323 | 1,314 | 224,488 |
Reimbursable FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Grand Total | 1,305 | 1,305 | $217,416 | 1,305 | 1,305 | $222,260 | 18 | 9 | $2,228 | 1,323 | 1,314 | $224,488 |